XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED SCHEDULE OF INVESTMENTS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Amortized Cost $ 31,061 [1],[2],[3],[4],[5] $ 48,438 [6],[7],[8],[9],[10]
Fair Value $ 23,926 [1],[2],[5] $ 40,641 [6],[7],[10]
% of Net Asset 86.00% [1],[2],[5] 66.30% [6],[7],[10]
Accuride Corporation [Member]    
Coupon rate S+6.87%  
PIK component 1.62%  
Cash component S+5.25%  
PIK option The Portfolio Company may elect PIK up to 1.62%.  
Galls LLC [Member]    
Coupon rate S+7.25% L+7.25%
PIK component 0.50% 0.50%
Cash component S+6.75% L+6.75%
PIK option The Portfolio Company may elect PIK up to 0.50%. The Portfolio Company may elect PIK up to 0.50%.
Galls LLC 1 [Member]    
Coupon rate S+7.25% L+7.25%
PIK component 0.50% 0.50%
Cash component S+6.75% L+6.75%
PIK option The Portfolio Company may elect PIK up to 0.50%. The Portfolio Company may elect PIK up to 0.50%.
Permian Production Partners [Member]    
Coupon rate S+8.00% L+8.00%
PIK component 2.00% 2.00%
Cash component S+6.00% L+6.00%
PIK option The Portfolio Company may elect PIK up to 2.00%. The Portfolio Company may elect PIK up to 2.00%.
Polyvision Corp [Member]    
Coupon rate S+8.50% L+7.50%
PIK component 2.00% 1.00%
Cash component S+6.50% L+6.50%
PIK option The Portfolio Company may elect PIK up to 2.00%. The Portfolio Company may elect PIK up to 1.00%.
Polyvision Corp 1 [Member]    
Coupon rate S+8.50% L+7.50%
PIK component 2.00% 1.00%
Cash component S+6.50% L+6.50%
PIK option The Portfolio Company may elect PIK up to 2.00%. The Portfolio Company may elect PIK up to 1.00%.
Polyvision Corp 2 [Member]    
Coupon rate S+8.50% L+7.50%
PIK component 2.00% 1.00%
Cash component S+6.50% L+6.50%
PIK option The Portfolio Company may elect PIK up to 2.00%. The Portfolio Company may elect PIK up to 1.00%.
Polyvision Corp 3 [Member]    
Coupon rate S+8.50% L+7.50%
PIK component 2.00% 1.00%
Cash component S+6.50% L+6.50%
PIK option The Portfolio Company may elect PIK up to 2.00%. The Portfolio Company may elect PIK up to 1.00%.
Save A Lot [Member]    
Coupon rate S+7.25%  
PIK component 5.25%  
Cash component S+2.00%  
PIK option The Portfolio Company may elect PIK up to 10.70%.  
Debt Method Investments [Member]    
Amortized Cost $ 26,412 [1],[2],[3],[4],[5] $ 48,438 [6],[7],[8],[9],[10]
Fair Value $ 23,351 [1],[2],[5] $ 40,256 [6],[7],[10]
% of Net Asset 84.00% [1],[2],[5] 65.70% [6],[7],[10]
Equity Investments [Member]    
Amortized Cost $ 4,649 [1],[2],[3],[4],[5] $ 0 [6],[7],[8],[9],[10]
Fair Value $ 575 [1],[2],[5] $ 385 [6],[7],[10]
% of Net Asset 2.00% [1],[2],[5] 0.60% [6],[7],[10]
Automotive Sector [Member] | Debt Method Investments [Member]    
Amortized Cost $ 3,460 [1],[2],[3],[4],[5] $ 4,072 [6],[7],[8],[9],[10]
Fair Value $ 2,870 [1],[2],[5] $ 3,490 [6],[7],[10]
% of Net Asset 10.30% [1],[2],[5] 5.70% [6],[7],[10]
Chemicals Sector [Member] | Debt Method Investments [Member]    
Amortized Cost $ 949 [1],[2],[3],[4],[5] $ 957 [6],[7],[8],[9],[10]
Fair Value $ 950 [1],[2],[5] $ 944 [6],[7],[10]
% of Net Asset 3.40% [1],[2],[5] 1.50% [6],[7],[10]
Consumer Sector [Member] | Debt Method Investments [Member]    
Amortized Cost $ 4,543 [1],[2],[3],[4],[5] $ 4,655 [6],[7],[8],[9],[10]
Fair Value $ 4,479 [1],[2],[5] $ 4,562 [6],[7],[10]
% of Net Asset 16.10% [1],[2],[5] 7.50% [6],[7],[10]
Energy Sector [Member] | Debt Method Investments [Member]    
Amortized Cost $ 1,756 [1],[2],[3],[4],[5] $ 1,770 [6],[7],[8],[9],[10]
Fair Value $ 426 [1],[2],[5] $ 511 [6],[7],[10]
% of Net Asset 1.50% [1],[2],[5] 0.90% [6],[7],[10]
Metal And Mining Sector [Member] | Debt Method Investments [Member]    
Amortized Cost $ 5,807 [1],[2],[3],[4],[5] $ 5,500 [6],[7],[8],[9],[10]
Fair Value $ 5,033 [1],[2],[5] $ 5,165 [6],[7],[10]
% of Net Asset 18.10% [1],[2],[5] 8.40% [6],[7],[10]
Retail Sector [Member] | Debt Method Investments [Member]    
Amortized Cost $ 1,662 [1],[2],[3],[4],[5] $ 1,685 [6],[7],[8],[9],[10]
Fair Value $ 1,554 [1],[2],[5] $ 1,768 [6],[7],[10]
% of Net Asset 5.60% [1],[2],[5] 2.80% [6],[7],[10]
Retail Sector [Member] | Equity Investments [Member]    
Amortized Cost $ 0 [1],[2],[3],[4],[5] $ 0 [6],[7],[8],[9],[10]
Fair Value $ 18 [1],[2],[5] $ 30 [6],[7],[10]
% of Net Asset 0.00% [1],[2],[5] 0.00% [6],[7],[10]
Business Service Sector [Member]    
Amortized Cost $ 8,235 [1],[2],[3],[4],[5] $ 15,014 [6],[7],[8],[9],[10]
Fair Value $ 8,039 [1],[2],[5] $ 10,090 [6],[7],[10]
% of Net Asset 29.00% [1],[2],[5] 16.40% [6],[7],[10]
Business Service Sector [Member] | Debt Method Investments [Member]    
Amortized Cost $ 3,602 [1],[2],[3],[4],[5] $ 3,636 [6],[7],[8],[9],[10]
Fair Value $ 3,373 [1],[2],[5] $ 3,406 [6],[7],[10]
% of Net Asset 12.20% [1],[2],[5] 5.60% [6],[7],[10]
Business Service Sector [Member] | Equity Investments [Member]    
Amortized Cost [1],[2],[3],[4],[5] $ 4,649  
Fair Value [1],[2],[5] $ 548  
% of Net Asset [1],[2],[5] 2.00%  
Energy Oil And Gas [Member] | Equity Investments [Member]    
Amortized Cost $ 0 [1],[2],[3],[4],[5] $ 0 [6],[7],[8],[9],[10]
Fair Value $ 9 [1],[2],[5] $ 79 [6],[7],[10]
% of Net Asset 0.00% [1],[2],[5] 0.10% [6],[7],[10]
Food and Beverage Sector [Member] | Debt Method Investments [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 713
Fair Value [6],[7],[10]   $ 910
% of Net Asset [6],[7],[10]   1.50%
Total Consumer Sector [Member] | Debt Method Investments [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 8,309
Fair Value [6],[7],[10]   $ 7,172
% of Net Asset [6],[7],[10]   11.80%
Hotel Gaming And Leisure [Member] | Debt Method Investments [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 2,279
Fair Value [6],[7],[10]   $ 2,228
% of Net Asset [6],[7],[10]   3.60%
Technology Sector [Member] | Debt Method Investments [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 5,981
Fair Value [6],[7],[10]   $ 5,971
% of Net Asset [6],[7],[10]   9.80%
Technology Sector [Member] | Equity Investments [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 0
Fair Value [6],[7],[10]   $ 276
% of Net Asset [6],[7],[10]   0.50%
Telecommunications Sector [Member] | Debt Method Investments [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 2,158
Fair Value [6],[7],[10]   $ 2,007
% of Net Asset [6],[7],[10]   3.30%
Accuride Corporation [Member] | Automotive Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[11] Senior Secured Loans - First Lien [6],[7],[10]
Spread above reference rate S+6.87% [1],[2],[5],[11],[12] L+5.25% [6],[7],[10],[13]
Interest rate 12.23% [1],[2],[5],[11],[12],[14] 9.98% [6],[7],[10],[13],[15]
Maturity date May 18, 2026 [1],[2],[5],[11] Nov. 17, 2023 [6],[7],[10]
Principal amount $ 3,458 [1],[2],[5],[11],[16] $ 4,095 [6],[7],[10],[17]
Amortized Cost 3,460 [1],[2],[3],[4],[5],[11] 4,072 [6],[7],[8],[9],[10]
Fair Value $ 2,870 [1],[2],[5],[11] $ 3,490 [6],[7],[10]
% of Net Asset 10.30% [1],[2],[5],[11] 5.70% [6],[7],[10]
Drew Marine Group Inc [Member] | Chemicals Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18] Senior Secured Loans - First Lien [6],[7],[10],[19]
Spread above reference rate S+4.25% [1],[2],[5],[12],[18] L+4.25% [6],[7],[10],[13],[19]
Interest rate 9.75% [1],[2],[5],[12],[14],[18] 8.98% [6],[7],[10],[13],[15],[19]
Maturity date Jun. 26, 2026 [1],[2],[5],[18] Jun. 26, 2026 [6],[7],[10],[19]
Principal amount $ 955 [1],[2],[5],[16],[18] $ 965 [6],[7],[10],[17],[19]
Amortized Cost 949 [1],[2],[3],[4],[5],[18] 957 [6],[7],[8],[9],[10],[19]
Fair Value $ 950 [1],[2],[5],[18] $ 944 [6],[7],[10],[19]
% of Net Asset 3.40% [1],[2],[5],[18] 1.50% [6],[7],[10],[19]
Galls LLC [Member] | Consumer Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18] Senior Secured Loans - First Lien [6],[7],[10],[19],[20]
Spread above reference rate S+7.25% [1],[2],[5],[11],[12],[18] L+7.25% [6],[7],[10],[13],[19],[20]
Interest rate 12.78% [1],[2],[5],[11],[12],[14],[18] 11.16% [6],[7],[10],[13],[15],[19],[20]
Maturity date Jan. 31, 2025 [1],[2],[5],[11],[18] Jan. 31, 2025 [6],[7],[10],[19],[20]
Principal amount $ 3,680 [1],[2],[5],[11],[16],[18] $ 3,699 [6],[7],[10],[17],[19],[20]
Amortized Cost 3,675 [1],[2],[3],[4],[5],[11],[18] 3,689 [6],[7],[8],[9],[10],[19],[20]
Fair Value $ 3,625 [1],[2],[5],[11],[18] $ 3,607 [6],[7],[10],[19],[20]
% of Net Asset 13.10% [1],[2],[5],[11],[18] 5.90% [6],[7],[10],[19],[20]
Galls LLC 1 [Member] | Consumer Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[11],[18] Senior Secured Loans - First Lien [6],[7],[10],[19],[20]
Spread above reference rate S+7.25% [1],[2],[5],[11],[12],[18] L+7.25% [6],[7],[10],[13],[19],[20]
Interest rate 12.78% [1],[2],[5],[11],[12],[14],[18] 11.16% [6],[7],[10],[13],[15],[19],[20]
Maturity date Jan. 31, 2025 [1],[2],[5],[11],[18] Jan. 31, 2025 [6],[7],[10],[19],[20]
Principal amount $ 540 [1],[2],[5],[11],[16],[18] $ 543 [6],[7],[10],[17],[19],[20]
Amortized Cost 539 [1],[2],[3],[4],[5],[11],[18] 541 [6],[7],[8],[9],[10],[19],[20]
Fair Value $ 532 [1],[2],[5],[11],[18] $ 529 [6],[7],[10],[19],[20]
% of Net Asset 1.90% [1],[2],[5],[11],[18] 0.90% [6],[7],[10],[19],[20]
Galls LLC 2 [Member] | Consumer Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18],[21] Senior Secured Loans - First Lien [6],[7],[10],[19],[22]
Spread above reference rate S+6.75% [1],[2],[5],[12],[18],[21] L+6.75% [6],[7],[10],[13],[19],[22]
Interest rate 12.27% [1],[2],[5],[12],[14],[18],[21] 11.12% [6],[7],[10],[13],[15],[19],[22]
Maturity date Jan. 31, 2025 [1],[2],[5],[11],[18] Jan. 31, 2024 [6],[7],[10],[19],[22]
Principal amount $ 331 [1],[2],[5],[16],[18],[21] $ 442 [6],[7],[10],[17],[19],[22]
Amortized Cost 329 [1],[2],[3],[4],[5],[18],[21] 425 [6],[7],[8],[9],[10],[19],[22]
Fair Value $ 322 [1],[2],[5],[18],[21] $ 426 [6],[7],[10],[19],[22]
% of Net Asset 1.10% [1],[2],[5],[18],[21] 0.70% [6],[7],[10],[19],[22]
Basic Energy Services Inc [Member] | Energy Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Bonds [1],[2],[5],[23] Senior Secured Bonds [6],[7],[10],[19],[24]
Maturity date Oct. 15, 2023 [1],[2],[5],[23] Oct. 15, 2023 [6],[7],[10],[19],[24]
Principal amount $ 4,291 [1],[2],[5],[16],[23] $ 4,291 [6],[7],[10],[17],[19],[24]
Amortized Cost 1,458 [1],[2],[3],[4],[5],[23] 1,520 [6],[7],[8],[9],[10],[19],[24]
Fair Value $ 21 [1],[2],[5],[23] $ 102 [6],[7],[10],[19],[24]
% of Net Asset 0.10% [1],[2],[5],[23] 0.20% [6],[7],[10],[19],[24]
Permian Production Partners [Member] | Energy Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[11] Senior Secured Loans - First Lien [6],[7],[10],[19],[20]
Spread above reference rate S+8.00% [1],[2],[5],[11],[12] L+8.00% [6],[7],[10],[13],[19],[20]
Interest rate 13.47% [1],[2],[5],[11],[12],[14] 12.39% [6],[7],[10],[13],[15],[19],[20]
Maturity date Nov. 23, 2025 [1],[2],[5],[11] Nov. 23, 2025 [6],[7],[10],[19],[20]
Principal amount $ 418 [1],[2],[5],[11],[16] $ 410 [6],[7],[10],[17],[19],[20]
Amortized Cost 298 [1],[2],[3],[4],[5],[11] 250 [6],[7],[8],[9],[10],[19],[20]
Fair Value $ 405 [1],[2],[5],[11] $ 409 [6],[7],[10],[19],[20]
% of Net Asset 1.40% [1],[2],[5],[11] 0.70% [6],[7],[10],[19],[20]
Permian Production Partners [Member] | Energy Oil And Gas [Member] | Equity Investments [Member]    
Investment Equity/Other [1],[2],[5],[18] Equity/Other [6],[7],[10],[19]
Principal amount $ 203,022 [1],[2],[5],[16],[18] $ 203,022 [6],[7],[10],[17],[19]
Amortized Cost 0 [1],[2],[3],[4],[5],[18] 0 [6],[7],[8],[9],[10],[19]
Fair Value $ 9 [1],[2],[5],[18] $ 79 [6],[7],[10],[19]
% of Net Asset 0.00% [1],[2],[5],[18] 0.10% [6],[7],[10],[19]
Polyvision Corp [Member] | Metal And Mining Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[11],[18] Senior Secured Loans - First Lien [6],[7],[10],[19],[20]
Spread above reference rate S+8.50% [1],[2],[5],[11],[12],[18] L+7.50% [6],[7],[10],[13],[19],[20]
Interest rate 13.96% [1],[2],[5],[11],[12],[14],[18] 11.07% [6],[7],[10],[13],[15],[19],[20]
Maturity date Feb. 21, 2026 [1],[2],[5],[11],[18] Feb. 21, 2026 [6],[7],[10],[19],[20]
Principal amount $ 3,745 [1],[2],[5],[11],[16],[18] $ 3,555 [6],[7],[10],[17],[19],[20]
Amortized Cost 3,710 [1],[2],[3],[4],[5],[11],[18] 3,520 [6],[7],[8],[9],[10],[19],[20]
Fair Value $ 3,183 [1],[2],[5],[11],[18] $ 3,271 [6],[7],[10],[19],[20]
% of Net Asset 11.50% [1],[2],[5],[11],[18] 5.30% [6],[7],[10],[19],[20]
Polyvision Corp 1 [Member] | Metal And Mining Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[11],[18] Senior Secured Loans - First Lien [6],[7],[10],[19],[20]
Spread above reference rate S+8.50% [1],[2],[5],[11],[12],[18] L+7.50% [6],[7],[10],[13],[19],[20]
Interest rate 13.96% [1],[2],[5],[11],[12],[14],[18] 11.07% [6],[7],[10],[13],[15],[19],[20]
Maturity date Feb. 21, 2026 [1],[2],[5],[11],[18] Feb. 21, 2026 [6],[7],[10],[19],[20]
Principal amount $ 1,055 [1],[2],[5],[11],[16],[18] $ 1,001 [6],[7],[10],[17],[19],[20]
Amortized Cost 1,045 [1],[2],[3],[4],[5],[11],[18] 991 [6],[7],[8],[9],[10],[19],[20]
Fair Value $ 897 [1],[2],[5],[11],[18] $ 921 [6],[7],[10],[19],[20]
% of Net Asset 3.20% [1],[2],[5],[11],[18] 1.50% [6],[7],[10],[19],[20]
Polyvision Corp 2 [Member] | Metal And Mining Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[11],[18] Senior Secured Loans - First Lien [6],[7],[10],[19],[20]
Spread above reference rate S+8.50% [1],[2],[5],[11],[12],[18] L+7.50% [6],[7],[10],[13],[19],[20]
Interest rate 13.96% [1],[2],[5],[11],[12],[14],[18] 12.60% [6],[7],[10],[13],[15],[19],[20]
Maturity date Feb. 21, 2026 [1],[2],[5],[11],[18] Feb. 21, 2026 [6],[7],[10],[19],[20]
Principal amount $ 143 [1],[2],[5],[11],[16],[18] $ 138 [6],[7],[10],[17],[19],[20]
Amortized Cost 143 [1],[2],[3],[4],[5],[11],[18] 138 [6],[7],[8],[9],[10],[19],[20]
Fair Value $ 122 [1],[2],[5],[11],[18] $ 127 [6],[7],[10],[19],[20]
% of Net Asset 0.40% [1],[2],[5],[11],[18] 0.20% [6],[7],[10],[19],[20]
Polyvision Corp 3 [Member] | Metal And Mining Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[11],[18] Senior Secured Loans - First Lien [6],[7],[10],[19],[20],[22]
Spread above reference rate S+8.50% [1],[2],[5],[11],[12],[18] L+7.50% [6],[7],[10],[13],[19],[20],[22]
Interest rate 13.96% [1],[2],[5],[11],[12],[14],[18] 11.12% [6],[7],[10],[13],[15],[19],[20],[22]
Maturity date Feb. 21, 2026 [1],[2],[5],[11],[18] Aug. 21, 2025 [6],[7],[10],[19],[20],[22]
Principal amount $ 977 [1],[2],[5],[11],[16],[18] $ 924 [6],[7],[10],[17],[19],[20],[22]
Amortized Cost 909 [1],[2],[3],[4],[5],[11],[18] 851 [6],[7],[8],[9],[10],[19],[20],[22]
Fair Value $ 831 [1],[2],[5],[11],[18] $ 846 [6],[7],[10],[19],[20],[22]
% of Net Asset 3.00% [1],[2],[5],[11],[18] 1.40% [6],[7],[10],[19],[20],[22]
Save A Lot [Member] | Retail Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18] Senior Secured Loans - First Lien [6],[7],[10]
Spread above reference rate S+7.25% [1],[2],[5],[12],[18] S+7.25% [6],[7],[10],[13]
Interest rate 12.70% [1],[2],[5],[12],[14],[18] 11.93% [6],[7],[10],[13],[15]
Maturity date Jun. 30, 2026 [1],[2],[5],[18] Jun. 30, 2026 [6],[7],[10]
Principal amount $ 995 [1],[2],[5],[16],[18] $ 1,088 [6],[7],[10],[17]
Amortized Cost 895 [1],[2],[3],[4],[5],[18] 979 [6],[7],[8],[9],[10]
Fair Value $ 853 [1],[2],[5],[18] $ 899 [6],[7],[10]
% of Net Asset 3.10% [1],[2],[5],[18] 1.40% [6],[7],[10]
Save A Lot [Member] | Retail Sector [Member] | Equity Investments [Member]    
Investment Equity/Other [1],[2],[5] Equity/Other [6],[7],[10],[19]
Principal amount $ 2,464,384 [1],[2],[5],[16] $ 53,097 [6],[7],[10],[17],[19]
Amortized Cost 0 [1],[2],[3],[4],[5] 0 [6],[7],[8],[9],[10],[19]
Fair Value $ 18 [1],[2],[5] $ 30 [6],[7],[10],[19]
% of Net Asset 0.00% [1],[2],[5] 0.00% [6],[7],[10],[19]
Save A Lot 1 [Member] | Retail Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18] Senior Secured Loans - First Lien [6],[7],[10]
Spread above reference rate S+7.25% [1],[2],[5],[12],[18] S+7.25% [6],[7],[10],[13]
Interest rate 12.70% [1],[2],[5],[12],[14],[18] 11.93% [6],[7],[10],[13],[15]
Maturity date Jun. 30, 2026 [1],[2],[5],[18] Jun. 30, 2026 [6],[7],[10]
Principal amount $ 466 [1],[2],[5],[16],[18] $ 466 [6],[7],[10],[17]
Amortized Cost 261 [1],[2],[3],[4],[5],[18] 261 [6],[7],[8],[9],[10]
Fair Value $ 243 [1],[2],[5],[18] $ 385 [6],[7],[10]
% of Net Asset 0.90% [1],[2],[5],[18] 0.60% [6],[7],[10]
Save A Lot 2 [Member] | Retail Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[11],[18] Senior Secured Loans - Second Lien [6],[7],[10]
Spread above reference rate S+7.25% [1],[2],[5],[11],[12],[18] S+9.50% [6],[7],[10],[13]
Interest rate 12.70% [1],[2],[5],[11],[12],[14],[18] 14.18% [6],[7],[10],[13],[15]
Maturity date Jun. 30, 2026 [1],[2],[5],[11],[18] Dec. 31, 2026 [6],[7],[10]
Principal amount $ 878 [1],[2],[5],[11],[16],[18] $ 794 [6],[7],[10],[17]
Amortized Cost 506 [1],[2],[3],[4],[5],[11],[18] 445 [6],[7],[8],[9],[10]
Fair Value $ 458 [1],[2],[5],[11],[18] $ 484 [6],[7],[10]
% of Net Asset 1.60% [1],[2],[5],[11],[18] 0.80% [6],[7],[10]
Hersha Hospitality Management [Member] | Business Service Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18] Senior Secured Loans - First Lien [6],[7],[10],[19]
Spread above reference rate S+4.75% [1],[2],[5],[12],[18] S+6.00% [6],[7],[10],[13],[19]
Interest rate 10.31% [1],[2],[5],[12],[14],[18] 9.81% [6],[7],[10],[13],[15],[19]
Maturity date Mar. 02, 2026 [1],[2],[5],[18] Mar. 02, 2026 [6],[7],[10],[19]
Principal amount $ 4,715 [1],[2],[5],[16],[18] $ 4,765 [6],[7],[10],[17],[19]
Amortized Cost 4,633 [1],[2],[3],[4],[5],[18] 4,681 [6],[7],[8],[9],[10],[19]
Fair Value $ 4,666 [1],[2],[5],[18] $ 4,692 [6],[7],[10],[19]
% of Net Asset 16.80% [1],[2],[5],[18] 7.60% [6],[7],[10],[19]
PSI Services LLC [Member] | Business Service Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18],[21] Senior Secured Loans - First Lien [6],[7],[10],[19],[22]
Spread above reference rate S+5.75% [1],[2],[5],[12],[18],[21] L+5.75% [6],[7],[10],[13],[19],[22]
Interest rate 11.28% [1],[2],[5],[12],[14],[18],[21] 10.16% [6],[7],[10],[13],[15],[19],[22]
Maturity date Oct. 20, 2025 [1],[2],[5],[18],[21] Oct. 04, 2025 [6],[7],[10],[19],[22]
Principal amount $ 298 [1],[2],[5],[16],[18],[21] $ 298 [6],[7],[10],[17],[19],[22]
Amortized Cost 298 [1],[2],[3],[4],[5],[18],[21] 298 [6],[7],[8],[9],[10],[19],[22]
Fair Value $ 277 [1],[2],[5],[18],[21] $ 277 [6],[7],[10],[19],[22]
% of Net Asset 1.00% [1],[2],[5],[18],[21] 0.50% [6],[7],[10],[19],[22]
PSI Services LLC 1 [Member] | Business Service Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18] Senior Secured Loans - First Lien [6],[7],[10],[19]
Spread above reference rate S+5.75% [1],[2],[5],[12],[18] L+5.75% [6],[7],[10],[13],[19]
Interest rate 11.28% [1],[2],[5],[12],[14],[18] 10.16% [6],[7],[10],[13],[15],[19]
Maturity date Oct. 19, 2026 [1],[2],[5],[18] Oct. 04, 2026 [6],[7],[10],[19]
Principal amount $ 174 [1],[2],[5],[16],[18] $ 176 [6],[7],[10],[17],[19]
Amortized Cost 174 [1],[2],[3],[4],[5],[18] 176 [6],[7],[8],[9],[10],[19]
Fair Value $ 161 [1],[2],[5],[18] $ 163 [6],[7],[10],[19]
% of Net Asset 0.60% [1],[2],[5],[18] 0.30% [6],[7],[10],[19]
PSI Services LLC 2 [Member] | Business Service Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18] Senior Secured Loans - First Lien [6],[7],[10],[19]
Spread above reference rate S+5.75% [1],[2],[5],[12],[18] L+5.75% [6],[7],[10],[13],[19]
Interest rate 11.28% [1],[2],[5],[12],[14],[18] 10.16% [6],[7],[10],[13],[15],[19]
Maturity date Oct. 19, 2026 [1],[2],[5],[18] Oct. 04, 2026 [6],[7],[10],[19]
Principal amount $ 412 [1],[2],[5],[16],[18] $ 416 [6],[7],[10],[17],[19]
Amortized Cost 412 [1],[2],[3],[4],[5],[18] 416 [6],[7],[8],[9],[10],[19]
Fair Value $ 382 [1],[2],[5],[18] $ 386 [6],[7],[10],[19]
% of Net Asset 1.40% [1],[2],[5],[18] 0.60% [6],[7],[10],[19]
PSI Services LLC 3 [Member] | Business Service Sector [Member] | Debt Method Investments [Member]    
Investment Senior Secured Loans - First Lien [1],[2],[5],[18] Senior Secured Loans - First Lien [6],[7],[10],[19]
Spread above reference rate S+5.75% [1],[2],[5],[12],[18] L+5.75% [6],[7],[10],[13],[19]
Interest rate 11.28% [1],[2],[5],[12],[14],[18] 10.16% [6],[7],[10],[13],[15],[19]
Maturity date Oct. 19, 2026 [1],[2],[5],[18] Oct. 16, 2026 [6],[7],[10],[19]
Principal amount $ 2,751 [1],[2],[5],[16],[18] $ 2,780 [6],[7],[10],[17],[19]
Amortized Cost 2,718 [1],[2],[3],[4],[5],[18] 2,746 [6],[7],[8],[9],[10],[19]
Fair Value $ 2,553 [1],[2],[5],[18] $ 2,580 [6],[7],[10],[19]
% of Net Asset 9.20% [1],[2],[5],[18] 4.20% [6],[7],[10],[19]
YAK Blocker 2 LLC Series A [Member] | Business Service Sector [Member] | Equity Investments [Member]    
Investment [1],[2],[5],[18] Equity/Other  
Principal amount [1],[2],[5],[16],[18] $ 422,178  
Amortized Cost [1],[2],[3],[4],[5],[18] 2,514  
Fair Value [1],[2],[5],[18] $ 251  
% of Net Asset [1],[2],[5],[18] 0.90%  
YAK Blocker 2 LLC Series B1 [Member] | Business Service Sector [Member] | Equity Investments [Member]    
Investment [1],[2],[5],[18] Equity/Other  
Principal amount [1],[2],[5],[16],[18] $ 1,130,232  
Amortized Cost [1],[2],[3],[4],[5],[18] 1,923  
Fair Value [1],[2],[5],[18] $ 268  
% of Net Asset [1],[2],[5],[18] 1.00%  
YAK Blocker 2 LLC Series B2 [Member] | Business Service Sector [Member] | Equity Investments [Member]    
Investment [1],[2],[5],[18] Equity/Other  
Principal amount [1],[2],[5],[16],[18] $ 120,558  
Amortized Cost [1],[2],[3],[4],[5],[18] 205  
Fair Value [1],[2],[5],[18] $ 29  
% of Net Asset [1],[2],[5],[18] 0.10%  
YAK Blocker 2 LLC Series C1 [Member] | Business Service Sector [Member] | Equity Investments [Member]    
Investment [1],[2],[5],[18] Equity/Other  
Principal amount [1],[2],[5],[16],[18] $ 30,451  
Amortized Cost [1],[2],[3],[4],[5],[18] 4  
Fair Value [1],[2],[5],[18] $ 0  
% of Net Asset [1],[2],[5],[18] 0.00%  
YAK Blocker 2 LLC Series C2 [Member] | Business Service Sector [Member] | Equity Investments [Member]    
Investment [1],[2],[5],[18] Equity/Other  
Principal amount [1],[2],[5],[16],[18] $ 28,145  
Amortized Cost [1],[2],[3],[4],[5],[18] 3  
Fair Value [1],[2],[5],[18] $ 0  
% of Net Asset [1],[2],[5],[18] 0.00%  
Checkers Holdings Inc [Member] | Food and Beverage Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13]   L+4.25%
Interest rate [6],[7],[10],[13],[15]   8.99%
Maturity date [6],[7],[10]   Apr. 25, 2024
Principal amount [6],[7],[10],[17]   $ 1,110
Amortized Cost [6],[7],[8],[9],[10]   713
Fair Value [6],[7],[10]   $ 910
% of Net Asset [6],[7],[10]   1.50%
Pure Fishing Inc [Member] | Consumer Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13]   L+4.50%
Interest rate [6],[7],[10],[13],[15]   8.88%
Maturity date [6],[7],[10]   Dec. 19, 2025
Principal amount [6],[7],[10],[17]   $ 3,899
Amortized Cost [6],[7],[8],[9],[10]   3,654
Fair Value [6],[7],[10]   $ 2,610
% of Net Asset [6],[7],[10]   4.30%
ASM Global [Member] | Hotel Gaming And Leisure [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13]   L+2.50%
Interest rate [6],[7],[10],[13],[15]   6.91%
Maturity date [6],[7],[10]   Jan. 23, 2025
Principal amount [6],[7],[10],[17]   $ 2,281
Amortized Cost [6],[7],[8],[9],[10]   2,279
Fair Value [6],[7],[10]   $ 2,228
% of Net Asset [6],[7],[10]   3.60%
Health Channels Inc [Member] | Business Service Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13]   L+4.50%
Interest rate [6],[7],[10],[13],[15]   8.88%
Maturity date [6],[7],[10]   Apr. 03, 2025
Principal amount [6],[7],[10],[17]   $ 1,907
Amortized Cost [6],[7],[8],[9],[10]   1,892
Fair Value [6],[7],[10]   $ 1,350
% of Net Asset [6],[7],[10]   2.20%
YAK Access LLC [Member] | Business Service Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10],[19]   Senior Secured Loans - Second Lien
Spread above reference rate [6],[7],[10],[13],[19]   L+10.00%
Interest rate [6],[7],[10],[13],[15],[19]   13.64%
Maturity date [6],[7],[10],[19]   Jul. 10, 2026
Principal amount [6],[7],[10],[17],[19]   $ 5,000
Amortized Cost [6],[7],[8],[9],[10],[19]   4,805
Fair Value [6],[7],[10],[19]   $ 642
% of Net Asset [6],[7],[10],[19]   1.00%
Allvue Systems [Member] | Technology Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10],[19],[22]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13],[19],[22]   L+5.75%
Interest rate [6],[7],[10],[13],[15],[19],[22]   10.48%
Maturity date [6],[7],[10],[19],[22]   Sep. 06, 2024
Principal amount [6],[7],[10],[17],[19],[22]   $ 105
Amortized Cost [6],[7],[8],[9],[10],[19],[22]   92
Fair Value [6],[7],[10],[19],[22]   $ 100
% of Net Asset [6],[7],[10],[19],[22]   0.20%
Allvue Systems 1 [Member] | Technology Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10],[19]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13],[19]   L+5.75%
Interest rate [6],[7],[10],[13],[15],[19]   10.48%
Maturity date [6],[7],[10],[19]   Sep. 04, 2026
Principal amount [6],[7],[10],[17],[19]   $ 842
Amortized Cost [6],[7],[8],[9],[10],[19]   840
Fair Value [6],[7],[10],[19]   $ 811
% of Net Asset [6],[7],[10],[19]   1.30%
Total Allvue Systems [Member] | Technology Sector [Member] | Debt Method Investments [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 932
Fair Value [6],[7],[10]   $ 911
% of Net Asset [6],[7],[10]   1.50%
Apptio Inc [Member] | Technology Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10],[19]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13],[19]   L+6.00%
Interest rate [6],[7],[10],[13],[15],[19]   10.81%
Maturity date [6],[7],[10],[19]   Jan. 10, 2025
Principal amount [6],[7],[10],[17],[19]   $ 4,900
Amortized Cost [6],[7],[8],[9],[10],[19]   4,873
Fair Value [6],[7],[10],[19]   $ 4,882
% of Net Asset [6],[7],[10],[19]   8.00%
Apptio Inc 1 [Member] | Technology Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10],[19],[22]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13],[19],[22]   L+6.00%
Interest rate [6],[7],[10],[13],[15],[19],[22]   10.81%
Maturity date [6],[7],[10],[19],[22]   Dec. 03, 2024
Principal amount [6],[7],[10],[17],[19],[22]   $ 196
Amortized Cost [6],[7],[8],[9],[10],[19],[22]   176
Fair Value [6],[7],[10],[19],[22]   $ 182
% of Net Asset [6],[7],[10],[19],[22]   0.30%
Total Apptio Inc [Member] | Technology Sector [Member] | Debt Method Investments [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 5,049
Fair Value [6],[7],[10]   $ 5,064
% of Net Asset [6],[7],[10]   8.30%
Wide Orbit Inc [Member] | Technology Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10],[19],[22],[25]   Senior Secured Loans - First Lien
Maturity date [6],[7],[10],[19],[22],[25]   Jul. 08, 2025
Principal amount [6],[7],[10],[17],[19],[22],[25]   $ 0
Amortized Cost [6],[7],[8],[9],[10],[19],[22],[25]   0
Fair Value [6],[7],[10],[19],[22],[25]   $ 4
% of Net Asset [6],[7],[10],[19],[22],[25]   0.00%
Wide Orbit Inc [Member] | Technology Sector [Member] | Equity Investments [Member]    
Investment [6],[7],[10],[19]   Equity/Other
Principal amount [6],[7],[10],[17],[19]   $ 96,480
Amortized Cost [6],[7],[8],[9],[10],[19]   0
Fair Value [6],[7],[10],[19]   $ 276
% of Net Asset [6],[7],[10],[19]   0.50%
Firstlight Fiber [Member] | Telecommunications Sector [Member] | Debt Method Investments [Member]    
Investment [6],[7],[10]   Senior Secured Loans - First Lien
Spread above reference rate [6],[7],[10],[13]   L+3.50%
Interest rate [6],[7],[10],[13],[15]   7.88%
Maturity date [6],[7],[10]   Jul. 23, 2025
Principal amount [6],[7],[10],[17]   $ 2,163
Amortized Cost [6],[7],[8],[9],[10]   2,158
Fair Value [6],[7],[10]   $ 2,007
% of Net Asset [6],[7],[10]   3.30%
Foreign Currency Forward [Member]    
Fair Value   $ 73
% of Net Asset   0.10%
Foreign Currency Forward [Member] | JP MOrgan Chase Bank [Member]    
Amortized Cost [6],[7],[8],[9],[10]   $ 0
Fair Value   $ 73
% of Net Asset   0.10%
Settlement Date   Jan. 17, 2023
Amount Purchased   $ 3,045
Amount Sold   $ 2,457
[1] All debt and equity investments are income producing unless otherwise noted.
[2] All investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940 (the "1940 Act"). The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities. The provisions of the 1940 Act also classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities.
[3] As of December 31, 2023, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $0.2 million; the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $8.9 million; the net unrealized depreciation was $8.7 million; the aggregate cost of securities for Federal income tax purposes was $32.6 million.
[4] Cost represents amortized cost, inclusive of any capitalized paid-in-kind income ("PIK"), for debt securities, and cost plus capitalized PIK, if any, for preferred stock.
[5] Security may be an obligation of one or more entities affiliated with the named portfolio company.
[6] All debt and equity investments are income producing unless otherwise noted.
[7] All investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940 (the "1940 Act"). The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities. The provisions of the 1940 Act also classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities.
[8] As of December 31, 2022, the aggregate gross unrealized appreciation for all securities, including foreign currency forward contracts, in which there was an excess of value over tax cost was $1.0 million; the aggregate gross unrealized depreciation for all securities, including foreign currency forward contracts, in which there was an excess of tax cost over value was $10.3 million; the net unrealized depreciation was $9.3 million; the aggregate cost of securities for Federal income tax purposes was $50.0 million.
[9] Cost represents amortized cost, inclusive of any capitalized paid-in-kind income ("PIK"), for debt securities, and cost plus capitalized PIK, if any, for preferred stock.
[10] Security may be an obligation of one or more entities affiliated with the named portfolio company.
[11] The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. The interest rate in the schedule represents the current interest rate in effect for these investments.
[12] The periodic interest rate for all floating rate loans is indexed to Secured Overnight Financing Rate ("SOFR") (denoted as "S"). Pursuant to the terms of the underlying credit agreements, the base interest rates typically reset annually, semi-annually, quarterly or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these floating rate loans, the Consolidated Schedule of Investments presents the applicable margin over SOFR based on each respective credit agreement. As of December 31, 2023, SOFR rates ranged between 5.34% for 1-month SOFR to 5.36% for 3-month SOFR.
[13] The periodic interest rate for all floating rate loans is indexed to London Interbank Offered Rate ("LIBOR" or "LIBOR rate") (denoted as "L"), Euro Interbank Offered Rate ("EURIBOR") (denoted as "E"), British Pound Sterling LIBOR ("GBP LIBOR") (denoted as "G"), Secured Overnight Financing Rate ("SOFR") (denoted as "S"), Sterling Overnight Index Average ("SONIA") (denoted as "N") or Prime Rate (denoted as "P"). Pursuant to the terms of the underlying credit agreements, the base interest rates typically reset annually, semi-annually, quarterly or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these floating rate loans, the Consolidated Schedule of Investments presents the applicable margin over LIBOR, EURIBOR, GBP LIBOR or Prime based on each respective credit agreement. As of December 31, 2022, LIBOR rates ranged between 4.39% for 1-month LIBOR to 5.14% for 6-month LIBOR.
[14] For portfolio companies with multiple interest rate contracts under a single credit agreement, the interest rate shown is a weighted average current interest rate in effect at December 31, 2023.
[15] For portfolio companies with multiple interest rate contracts under a single credit agreement, the interest rate shown is a weighted average current interest rate in effect at December 31, 2022.
[16] Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in U.S. dollars. Equity investments are recorded as number of shares owned.
[17] Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in U.S. dollars. Equity investments are recorded as number of shares owned.
[18] Investments value was determined using significant unobservable inputs (see Note 2. Significant Accounting Policies).
[19] Investments value was determined using significant unobservable inputs (see Note 2. Significant Accounting Policies).
[20] The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. The interest rate in the schedule represents the current interest rate in effect for these investments.
[21] The investment is either a delayed draw loan or a revolving credit facility whereby some or all of the investment commitment is undrawn as of December 31, 2023 (see Note 8. Commitments and Contingencies).
[22] The investment is either a delayed draw loan or a revolving credit facility whereby some or all of the investment commitment is undrawn as of December 31, 2022 (see Note 8. Commitments and Contingencies).
[23] Investment was on non-accrual status as of December 31, 2023, meaning that the Master Fund has ceased recognizing interest income on these investments. As of December 31, 2023, debt investments on non-accrual status represented 5.5% and 0.1% of total investments on an amortized cost basis and fair value basis, respectively.
[24] Investment was on non-accrual status as of December 31, 2022, meaning that the Master Fund has ceased recognizing interest income on these investments. As of December 31, 2022, debt investments on non-accrual status represented 3.1% and 0.3% of total investments on an amortized cost basis and fair value basis, respectively.
[25] The negative fair value is the result of the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.