XML 23 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
3 Months Ended
Sep. 28, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

Corporate & All Other is comprised of corporate overhead and certain operations that are not considered separate reportable segments based on their size. This includes the operations of the Company’s internal logistics unit responsible for managing and allocating inbound logistics revenue and expense.

 

(In millions)

 

Foodservice

 

 

Vistar

 

 

Corporate

& All Other

 

 

Eliminations

 

 

Consolidated

 

For the three months ended September 28, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

3,927.0

 

 

$

2,310.5

 

 

$

5.5

 

 

$

 

 

$

6,243.0

 

Inter-segment sales

 

 

3.9

 

 

 

0.6

 

 

 

74.5

 

 

 

(79.0

)

 

 

 

Total sales

 

 

3,930.9

 

 

 

2,311.1

 

 

 

80.0

 

 

 

(79.0

)

 

 

6,243.0

 

Depreciation and amortization

 

 

24.6

 

 

 

11.6

 

 

 

6.5

 

 

 

 

 

 

42.7

 

Capital expenditures

 

 

8.2

 

 

 

8.7

 

 

 

5.9

 

 

 

 

 

 

22.8

 

For the three months ended September 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

3,643.3

 

 

$

891.8

 

 

$

4.6

 

 

$

 

 

$

4,539.7

 

Inter-segment sales

 

 

2.7

 

 

 

0.8

 

 

 

65.2

 

 

 

(68.7

)

 

 

 

Total sales

 

 

3,646.0

 

 

 

892.6

 

 

 

69.8

 

 

 

(68.7

)

 

 

4,539.7

 

Depreciation and amortization

 

 

20.9

 

 

 

8.9

 

 

 

5.7

 

 

 

 

 

 

35.5

 

Capital expenditures

 

 

16.8

 

 

 

2.7

 

 

 

5.5

 

 

 

 

 

 

25.0

 

Schedule of EBDITA and Reconciliation to Consolidated Income Before Taxes

EBITDA for each reportable segment and Corporate & All Other is presented below along with a reconciliation to consolidated income before taxes.

 

 

 

Three Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

Foodservice EBITDA

 

$

104.0

 

 

$

92.0

 

Vistar EBITDA

 

 

51.5

 

 

 

31.6

 

Corporate & All Other EBITDA

 

 

(49.3

)

 

 

(37.3

)

Depreciation and amortization

 

 

(42.7

)

 

 

(35.5

)

Interest expense

 

 

(17.3

)

 

 

(15.6

)

Income before taxes

 

$

46.2

 

 

$

35.2

 

Total assets by reportable segment, excluding intercompany receivables between segments, are as follows:

 

(In millions)

 

As of

September 28, 2019

 

 

As of

June 29, 2019

 

Foodservice

 

$

3,334.8

 

 

$

3,152.3

 

Vistar

 

 

1,542.8

 

 

 

1,271.0

 

Corporate & All Other

 

 

1,285.4

 

 

 

230.2

 

Total assets

 

$

6,163.0

 

 

$

4,653.5