XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
9 Months Ended
Mar. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

The presentation and amounts for the three and nine months ended March 31, 2018 and as of June 30, 2018 have been adjusted to reflect the segment changes described above.

 

(In millions)

 

Foodservice

 

 

Vistar

 

 

Corporate

& All Other

 

 

Eliminations

 

 

Consolidated

 

For the three months ended March 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

3,792.8

 

 

$

891.5

 

 

$

4.7

 

 

$

 

 

$

4,689.0

 

Inter-segment sales

 

 

2.4

 

 

 

0.6

 

 

 

66.9

 

 

 

(69.9

)

 

 

 

Total sales

 

 

3,795.2

 

 

 

892.1

 

 

 

71.6

 

 

 

(69.9

)

 

 

4,689.0

 

Depreciation and amortization

 

 

24.2

 

 

 

9.5

 

 

 

6.0

 

 

 

 

 

 

39.7

 

Capital expenditures

 

 

24.5

 

 

 

2.8

 

 

 

5.7

 

 

 

 

 

 

33.0

 

For the three months ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

3,526.8

 

 

$

819.5

 

 

$

2.9

 

 

$

 

 

$

4,349.2

 

Inter-segment sales

 

 

2.6

 

 

 

0.7

 

 

 

59.6

 

 

 

(62.9

)

 

 

 

Total sales

 

 

3,529.4

 

 

 

820.2

 

 

 

62.5

 

 

 

(62.9

)

 

 

4,349.2

 

Depreciation and amortization

 

 

19.7

 

 

 

6.6

 

 

 

5.8

 

 

 

 

 

 

32.1

 

Capital expenditures

 

 

25.1

 

 

 

5.9

 

 

 

3.7

 

 

 

 

 

 

34.7

 

 

 

(In millions)

 

Foodservice

 

 

Vistar

 

 

Corporate

& All Other

 

 

Eliminations

 

 

Consolidated

 

For the nine months ended March 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

11,105.4

 

 

$

2,724.6

 

 

$

14.4

 

 

$

 

 

$

13,844.4

 

Inter-segment sales

 

 

7.7

 

 

 

2.0

 

 

 

196.3

 

 

 

(206.0

)

 

 

 

Total sales

 

 

11,113.1

 

 

 

2,726.6

 

 

 

210.7

 

 

 

(206.0

)

 

 

13,844.4

 

Depreciation and amortization

 

 

66.8

 

 

 

27.7

 

 

 

17.8

 

 

 

 

 

 

112.3

 

Capital expenditures

 

 

67.2

 

 

 

9.5

 

 

 

16.4

 

 

 

 

 

 

93.1

 

For the nine months ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

10,558.8

 

 

$

2,454.0

 

 

$

12.4

 

 

$

 

 

$

13,025.2

 

Inter-segment sales

 

 

6.9

 

 

 

1.9

 

 

 

173.9

 

 

 

(182.7

)

 

 

 

Total sales

 

 

10,565.7

 

 

 

2,455.9

 

 

 

186.3

 

 

 

(182.7

)

 

 

13,025.2

 

Depreciation and amortization

 

 

58.0

 

 

 

19.8

 

 

 

18.0

 

 

 

 

 

 

95.8

 

Capital expenditures

 

 

50.7

 

 

 

11.5

 

 

 

11.0

 

 

 

 

 

 

73.2

 

Schedule of EBDITA and Reconciliation to Consolidated Income Before Taxes

EBITDA for each reportable segment and Corporate & All Other is presented below along with a reconciliation to consolidated income before taxes.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 30, 2019

 

 

March 31, 2018

 

 

March 30, 2019

 

 

March 31, 2018

 

Foodservice EBITDA

 

$

99.4

 

 

$

93.4

 

 

$

295.7

 

 

$

292.7

 

Vistar EBITDA

 

 

37.0

 

 

 

32.5

 

 

 

114.0

 

 

 

92.3

 

Corporate & All Other EBITDA

 

 

(36.5

)

 

 

(33.8

)

 

 

(114.1

)

 

 

(129.2

)

Depreciation and amortization

 

 

(39.7

)

 

 

(32.1

)

 

 

(112.3

)

 

 

(95.8

)

Interest expense

 

 

(16.5

)

 

 

(15.2

)

 

 

(48.1

)

 

 

(44.9

)

Income before taxes

 

$

43.7

 

 

$

44.8

 

 

$

135.2

 

 

$

115.1

 

Total assets by reportable segment, excluding intercompany receivables between segments, are as follows:

 

(In millions)

 

As of

March 30, 2019

 

 

As of

June 30, 2018

 

Foodservice

 

$

3,166.5

 

 

$

2,996.3

 

Vistar

 

 

831.3

 

 

 

739.0

 

Corporate & All Other

 

 

225.0

 

 

 

265.6

 

Total assets

 

$

4,222.8

 

 

$

4,000.9