XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock-based Compensation (Tables)
12 Months Ended
Jun. 29, 2024
2007 Option Plan [Member]  
Summary of Stock Option Activity

The following table summarizes the stock option activity for fiscal 2024 under the 2007 Option Plan.

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic Value
(in millions)

 

Outstanding as of July 1, 2023

 

 

588,155

 

 

$

19.13

 

 

 

 

 

 

 

Exercised

 

 

(86,553

)

 

$

18.74

 

 

 

 

 

 

 

Outstanding, vested, and exercisable as of June 29, 2024

 

 

501,602

 

 

$

19.20

 

 

 

1.2

 

 

$

23.5

 

2015 Incentive Plan [Member]  
Summary of Stock Option Activity

The following table summarizes the stock option activity for fiscal 2024 under the 2015 Incentive Plan.

 

 

Number of
Options

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value
(in millions)

 

Outstanding as of July 1, 2023

 

 

662,557

 

 

$

27.62

 

 

 

 

 

 

 

Exercised

 

 

(19,133

)

 

$

31.24

 

 

 

 

 

 

 

Outstanding, vested, and exercisable as of June 29, 2024

 

 

643,424

 

 

$

27.51

 

 

 

2.7

 

 

$

24.8

 

Summary of Changes in Nonvested Restricted Shares and RSU

The following table summarizes the changes in nonvested restricted shares and restricted stock units for fiscal 2024 under the 2015 Incentive Plan.

 

 

Shares

 

 

Weighted Average
Grant Date Fair Value

 

Nonvested as of July 1, 2023

 

 

1,652,129

 

 

$

46.76

 

Granted

 

 

677,041

 

 

$

64.38

 

Performance shares adjustment

 

 

87,197

 

 

$

47.55

 

Vested

 

 

(960,864

)

 

$

42.42

 

Forfeited

 

 

(48,971

)

 

$

55.03

 

Nonvested as of June 29, 2024

 

 

1,406,532

 

 

$

57.95

 

2015 Incentive Plan [Member] | Performance-based Restricted Shares [Member]  
Summary of Weighted Average Assumptions

The Company, with the assistance of a third-party valuation expert, estimated the fair value of performance-based restricted shares with a Relative TSR market condition granted in fiscal 2024, fiscal 2023 and fiscal 2022 using a Monte Carlo simulation with the following weighted-average assumptions:

 

 

For the fiscal year
ended June 29, 2024

 

 

For the fiscal year
ended July 1, 2023

 

 

For the fiscal year
ended July 2, 2022

 

Risk-Free Interest Rate

 

 

4.66

%

 

 

3.31

%

 

 

0.45

%

Dividend Yield

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Expected Volatility

 

 

41.47

%

 

 

75.45

%

 

 

71.76

%

Expected Term (in years)

 

 

2.85

 

 

 

2.84

 

 

 

2.83

 

Fair Value of Awards Granted

 

$

75.25

 

 

$

68.06

 

 

$

62.34

 

Core-Mark 2019 Long Term Incentive Plan [Member]  
Summary of Changes in Nonvested Restricted Shares and RSU

The following table summarizes the changes in nonvested RSUs for fiscal 2024 under the Core-Mark 2019 Long-Term Incentive Plan.

 

 

 

Shares

 

 

Weighted Average
Grant Date Fair Value

 

Nonvested as of July 1, 2023

 

 

73,582

 

 

$

49.55

 

Vested

 

 

(72,442

)

 

$

49.55

 

Forfeited

 

 

(1,140

)

 

$

49.55

 

Nonvested as of June 29, 2024

 

 

-

 

 

$

-