XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Interest Rate Swaps [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Interest Rate Swaps [Member]
Retained Earnings [Member]
Balance Beginning at Jul. 03, 2021 $ 2,106.1   $ 1.3 $ 1,752.8 $ (5.3)   $ 357.3
Balance Beginning, shares at Jul. 03, 2021     132,500,000        
Net income 13.1           13.1
Interest rate swaps 5.8 $ 5.8       $ 5.8  
Foreign currency translation adjustment 0.0            
Issuance of common stock under stock-based compensation plans (6.8)     (6.8)      
Issuance of common stock under stock-based compensation plans, shares     600,000        
Issuance of common stock under employee stock purchase plan 12.3     12.3      
Issuance of common stock under employee stock purchase plan, shares     300,000        
Conversion of Core-Mark shares of common stock 998.8   $ 0.2 998.6      
Conversion of Core-Mark shares of common stock, shares     19,900,000        
Conversion of Core-Mark stock-based compensation [1] 9.2     9.2      
Stock-based compensation expense 22.4     22.4      
Balance Ending at Jan. 01, 2022 3,160.9   $ 1.5 2,788.5 0.5   370.4
Balance Ending, shares at Jan. 01, 2022     153,300,000        
Balance Beginning at Oct. 02, 2021 3,123.5   $ 1.5 2,764.6 (4.6)   362.0
Balance Beginning, shares at Oct. 02, 2021     152,800,000        
Net income 8.4           8.4
Interest rate swaps 5.1 4.7       4.7  
Foreign currency translation adjustment 0.4       0.4    
Issuance of common stock under stock-based compensation plans (1.9)     (1.9)      
Issuance of common stock under stock-based compensation plans, shares     200,000        
Issuance of common stock under employee stock purchase plan 12.3     12.3      
Issuance of common stock under employee stock purchase plan, shares     300,000        
Stock-based compensation expense 13.5     13.5      
Balance Ending at Jan. 01, 2022 3,160.9   $ 1.5 2,788.5 0.5   370.4
Balance Ending, shares at Jan. 01, 2022     153,300,000        
Balance Beginning at Jul. 02, 2022 $ 3,299.5   $ 1.5 2,816.8 11.4   469.8
Balance Beginning, shares at Jul. 02, 2022 153,600,000   153,600,000        
Net income $ 166.8           166.8
Interest rate swaps 3.9 5.4       5.4  
Foreign currency translation adjustment (1.5)       (1.5)    
Issuance of common stock under stock-based compensation plans (8.7)     (8.7)      
Issuance of common stock under stock-based compensation plans, shares     500,000        
Issuance of common stock under employee stock purchase plan 14.3     14.3      
Issuance of common stock under employee stock purchase plan, shares     200,000        
Stock-based compensation expense 20.7     20.7      
Balance Ending at Dec. 31, 2022 $ 3,496.5   $ 1.5 2,843.1 15.3   636.6
Balance Ending, shares at Dec. 31, 2022 154,300,000   154,300,000        
Balance Beginning at Oct. 01, 2022 $ 3,400.7   $ 1.5 2,818.4 15.3   565.5
Balance Beginning, shares at Oct. 01, 2022     154,000,000.0        
Net income 71.1           71.1
Interest rate swaps 0.0 $ (0.9)       $ (0.9)  
Foreign currency translation adjustment 0.9       0.9    
Issuance of common stock under stock-based compensation plans 0.3     0.3      
Issuance of common stock under stock-based compensation plans, shares     100,000        
Issuance of common stock under employee stock purchase plan 14.3     14.3      
Issuance of common stock under employee stock purchase plan, shares     200,000        
Stock-based compensation expense 10.1     10.1      
Balance Ending at Dec. 31, 2022 $ 3,496.5   $ 1.5 $ 2,843.1 $ 15.3   $ 636.6
Balance Ending, shares at Dec. 31, 2022 154,300,000   154,300,000        
[1] Represents the portion of replacement stock-based compensation awards that relates to pre-combination vesting.