XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
12 Months Ended
Jul. 02, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

The presentation and amounts for the fiscal years ended July 3, 2021 and June 27, 2020 and as of July 3, 2021 have been restated to reflect the segment changes described above.

 

(In millions)

 

Foodservice

 

 

Vistar

 

 

Convenience

 

 

Corporate
& All Other

 

 

Eliminations

 

 

Consolidated

 

For the fiscal year ended July 2, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

26,561.1

 

 

$

3,679.4

 

 

$

20,603.3

 

 

$

50.3

 

 

$

 

 

$

50,894.1

 

Inter-segment sales

 

 

18.1

 

 

 

2.4

 

 

 

-

 

 

 

476.2

 

 

 

(496.7

)

 

 

 

Total sales

 

 

26,579.2

 

 

 

3,681.8

 

 

 

20,603.3

 

 

 

526.5

 

 

 

(496.7

)

 

 

50,894.1

 

Depreciation and amortization

 

 

260.0

 

 

 

52.6

 

 

 

125.7

 

 

 

24.5

 

 

 

 

 

 

462.8

 

Capital expenditures

 

 

148.2

 

 

 

19.1

 

 

 

31.9

 

 

 

16.3

 

 

 

 

 

 

215.5

 

For the fiscal year ended July 3, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

21,880.0

 

 

$

2,537.4

 

 

$

5,946.8

 

 

$

34.7

 

 

$

 

 

$

30,398.9

 

Inter-segment sales

 

 

10.0

 

 

 

2.2

 

 

 

-

 

 

 

393.9

 

 

 

(406.1

)

 

 

 

Total sales

 

 

21,890.0

 

 

 

2,539.6

 

 

 

5,946.8

 

 

 

428.6

 

 

 

(406.1

)

 

 

30,398.9

 

Depreciation and amortization

 

 

248.3

 

 

 

47.9

 

 

 

12.6

 

 

 

30.1

 

 

 

 

 

 

338.9

 

Capital expenditures

 

 

99.9

 

 

 

48.0

 

 

 

26.5

 

 

 

14.4

 

 

 

 

 

 

188.8

 

For the fiscal year ended June 27, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net external sales

 

$

16,728.5

 

 

$

3,162.0

 

 

$

5,173.4

 

 

$

22.4

 

 

$

 

 

$

25,086.3

 

Inter-segment sales

 

 

12.0

 

 

 

4.0

 

 

 

-

 

 

 

323.4

 

 

 

(339.4

)

 

 

 

Total sales

 

 

16,740.5

 

 

 

3,166.0

 

 

 

5,173.4

 

 

 

345.8

 

 

 

(339.4

)

 

 

25,086.3

 

Depreciation and amortization

 

 

197.7

 

 

 

40.3

 

 

 

9.7

 

 

 

28.6

 

 

 

 

 

 

276.3

 

Capital expenditures

 

 

57.8

 

 

 

46.7

 

 

 

25.3

 

 

 

28.2

 

 

 

 

 

 

158.0

 

Schedule of EBDITA and Reconciliation to Consolidated Income Before Taxes

EBITDA for each reportable segment and Corporate & All Other is presented below along with a reconciliation to consolidated income before taxes.

 

 

 

 

Fiscal Year Ended

 

 

 

 

July 2, 2022

 

 

July 3, 2021

 

 

June 27, 2020

 

Foodservice EBITDA

 

 

$

741.8

 

 

$

658.9

 

 

$

336.3

 

Vistar EBITDA

 

 

 

192.0

 

 

 

81.6

 

 

 

119.9

 

Convenience EBITDA

 

 

 

151.4

 

 

 

12.1

 

 

 

(81.4

)

Corporate & All Other EBITDA

 

 

 

(272.4

)

 

 

(206.6

)

 

 

(203.8

)

Depreciation and amortization

 

 

 

(462.8

)

 

 

(338.9

)

 

 

(276.3

)

Interest expense

 

 

 

(182.9

)

 

 

(152.4

)

 

 

(116.9

)

Income before taxes

 

 

$

167.1

 

 

$

54.7

 

 

$

(222.2

)

 

Total assets by reportable segment, excluding intercompany receivables between segments, are as follows:

 

(In millions)

 

As of
July 2, 2022

 

 

As of
July 3, 2021

 

Foodservice

 

$

6,455.3

 

 

$

5,791.7

 

Vistar

 

 

1,133.7

 

 

 

1,049.7

 

Convenience

 

 

4,411.6

 

 

 

681.9

 

Corporate & All Other

 

 

377.4

 

 

 

322.4

 

Total assets

 

$

12,378.0

 

 

$

7,845.7

 

Summary Sales Mix for Principal Product and Service Categories

The sales mix for the Company’s principal product and service categories is as follows:

 

(In millions)

 

For the fiscal
year ended
July 2, 2022

 

 

For the fiscal
year ended
July 3, 2021

 

 

For the fiscal
year ended
June 27, 2020

 

Cigarettes

 

$

13,197.4

 

 

$

4,231.4

 

 

$

3,728.3

 

Center of the plate

 

 

11,332.2

 

 

 

8,931.1

 

 

 

6,677.7

 

Canned and dry groceries

 

 

4,602.5

 

 

 

3,290.0

 

 

 

2,561.2

 

Refrigerated and dairy products

 

 

4,230.2

 

 

 

2,951.0

 

 

 

2,466.9

 

Frozen foods

 

 

4,086.8

 

 

 

3,484.4

 

 

 

2,859.4

 

Candy/snack/theater and concession

 

 

3,826.7

 

 

 

1,725.0

 

 

 

1,939.7

 

Paper products and cleaning supplies

 

 

2,695.5

 

 

 

2,312.1

 

 

 

1,650.1

 

Beverage

 

 

2,511.6

 

 

 

1,534.9

 

 

 

1,624.9

 

Other tobacco products

 

 

2,511.1

 

 

 

704.0

 

 

 

588.0

 

Produce

 

 

1,049.2

 

 

 

876.6

 

 

 

678.1

 

Other miscellaneous goods and services

 

 

850.9

 

 

 

358.4

 

 

 

312.0

 

Total

 

$

50,894.1

 

 

$

30,398.9

 

 

$

25,086.3