XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Interest Rate Swaps [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Interest Rate Swaps [Member]
Retained Earnings [Member]
Balance Beginning at Jun. 27, 2020 $ 2,010.6   $ 1.3 $ 1,703.0 $ (10.3)   $ 316.6
Balance Beginning, shares at Jun. 27, 2020     131,300,000        
Net income (loss) 9.3           9.3
Interest rate swaps 4.1 $ 4.1       $ 4.1  
Issuance of common stock under stock-based compensation plans, shares     600,000        
Issuance of common stock under employee stock purchase plan 16.3     16.3      
Issuance of common stock under employee stock purchase plan, shares     400,000        
Stock-based compensation expense 17.4     17.4      
Balance Ending at Mar. 27, 2021 2,057.7   $ 1.3 1,736.7 (6.2)   325.9
Balance Ending, shares at Mar. 27, 2021     132,300,000        
Balance Beginning at Dec. 26, 2020 2,046.9   $ 1.3 1,721.1 (9.0)   333.5
Balance Beginning, shares at Dec. 26, 2020     132,000,000.0        
Net income (loss) (7.6)           (7.6)
Interest rate swaps 2.8 2.8       2.8  
Issuance of common stock under stock-based compensation plans 1.0     1.0      
Issuance of common stock under stock-based compensation plans, shares     200,000        
Issuance of common stock under employee stock purchase plan 8.5     8.5      
Issuance of common stock under employee stock purchase plan, shares     100,000        
Stock-based compensation expense 6.1     6.1      
Balance Ending at Mar. 27, 2021 2,057.7   $ 1.3 1,736.7 (6.2)   325.9
Balance Ending, shares at Mar. 27, 2021     132,300,000        
Balance Beginning at Jul. 03, 2021 $ 2,106.1   $ 1.3 1,752.8 (5.3)   357.3
Balance Beginning, shares at Jul. 03, 2021 132,500,000   132,500,000        
Net income (loss) $ 36.5           36.5
Interest rate swaps 17.4 17.0       17.0  
Foreign currency translation adjustment 0.4       0.4    
Issuance of common stock under stock-based compensation plans (8.0)     (8.0)      
Issuance of common stock under stock-based compensation plans, shares     600,000        
Issuance of common stock under employee stock purchase plan 12.3     12.3      
Issuance of common stock under employee stock purchase plan, shares     300,000        
Conversion of Core-Mark shares of common stock 998.8   $ 0.2 998.6      
Conversion of Core-Mark shares of common stock, shares     19,900,000        
Conversion of Core-Mark stock-based compensation [1] 9.2     9.2      
Stock-based compensation expense 32.2     32.2      
Balance Ending at Apr. 02, 2022 $ 3,204.5   $ 1.5 2,797.1 12.1   393.8
Balance Ending, shares at Apr. 02, 2022 153,300,000   153,300,000        
Balance Beginning at Jan. 01, 2022 $ 3,160.9   $ 1.5 2,788.5 0.5   370.4
Balance Beginning, shares at Jan. 01, 2022     153,300,000        
Net income (loss) 23.4           23.4
Interest rate swaps 11.6 $ 11.2       $ 11.2  
Foreign currency translation adjustment 0.4       0.4    
Issuance of common stock under stock-based compensation plans (1.2)     (1.2)      
Stock-based compensation expense 9.8     9.8      
Balance Ending at Apr. 02, 2022 $ 3,204.5   $ 1.5 $ 2,797.1 $ 12.1   $ 393.8
Balance Ending, shares at Apr. 02, 2022 153,300,000   153,300,000        
[1] Represents the portion of replacement stock-based compensation awards that relates to pre-combination vesting.