XML 114 R76.htm IDEA: XBRL DOCUMENT v3.25.4
Segments - Schedule of Reconciliation of Our Reported Income Before Income Taxes To Our Net Operating Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Income before income taxes $ 119,376 $ 187,037 $ 238,578
General and administrative expenses 51,130 57,606 59,281
Depreciation and amortization 189,320 189,855 221,993
Other 16,291 13,866 11,108
Loss on early extinguishment of debt 0 323 758
Equity in losses (earnings) of unconsolidated real estate ventures 7,327 16,075 (7,553)
Non-operating income (expense) (934) (314) 1,016
Gain on sale of self storage properties (16,293) (63,841) (63,910)
Management fees and other revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Management fees and other revenue (48,529) (42,726)  
Reportable Segment      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
General and administrative expenses 51,130 57,606 59,281
Depreciation and amortization 189,320 189,855 221,993
Other 16,291 13,866 11,108
Interest expense 162,445 154,260 166,147
Loss on early extinguishment of debt 0 323 758
Equity in losses (earnings) of unconsolidated real estate ventures 7,327 16,075 (7,553)
Acquisition and integration costs 6,721 3,616 1,659
Non-operating income (expense) (934) (314) 1,016
Gain on sale of self storage properties (16,293) (63,841) (63,910)
Net operating income 486,854 515,757 594,666
Reportable Segment | Management fees and other revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Management fees and other revenue $ (48,529) $ (42,726) $ (34,411)