XML 102 R64.htm IDEA: XBRL DOCUMENT v3.25.4
EARNINGS PER SHARE - Schedule of the Computation of Basic and Diluted Earnings Per Common Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Numerator      
Net income $ 116,274 $ 183,270 $ 236,988
Net income attributable to noncontrolling interests (42,490) (71,752) (80,319)
Net income attributable to National Storage Affiliates Trust 73,784 111,518 156,669
Distributions to preferred shareholders (20,462) (20,445) (19,019)
Distributed and undistributed earnings allocated to participating securities (55) (45) (57)
Net income attributable to common shareholders - basic 53,267 91,028 137,593
Effect of assumed conversion of dilutive securities 0 0 78,196
Net income attributable to common shareholders - diluted $ 53,267 $ 91,028 $ 215,789
Denominator      
Weighted average shares outstanding - basic (in shares) 76,638 76,844 86,846
Effect of dilutive securities:      
Weighted average OP units outstanding (in shares) 0 0 38,302
Weighted average DownREIT OP unit equivalents outstanding (in shares) 0 0 2,120
Weighted average LTIP units outstanding (in shares) 0 0 60
Weighted average subordinated performance units and DownREIT Subordinated performance unit equivalents (in shares) 0 0 18,695
Weighted average shares outstanding - diluted (in shares) 76,638 76,844 146,023
Earnings per share - basic (in dollars per share) $ 0.69 $ 1.18 $ 1.58
Earnings per share - diluted (in dollars per share) 0.69 1.18 1.48
Dividends declared per common share (in dollars per share) $ 2.28 $ 2.25 $ 2.23