XML 119 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments - Net Operating Income by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Income before income taxes $ 187,037 $ 238,578 $ 188,454
General and administrative expenses 57,606 59,281 59,311
Depreciation and amortization 189,855 221,993 233,158
Other 13,866 11,108 8,537
Loss on early extinguishment of debt 323 758 0
Equity in losses (earnings) of unconsolidated real estate ventures 16,075 (7,553) (7,745)
Non-operating income (expense) (314) 1,016 951
Gain on sale of self storage properties (63,841) (63,910) (5,466)
Management fees and other revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenue (42,726) (34,411)  
Reportable Segment      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Income before income taxes 187,037 238,578 188,454
General and administrative expenses 57,606 59,281 59,311
Depreciation and amortization 189,855 221,993 233,158
Other 13,866 11,108 8,537
Interest expense 154,260 166,147 110,599
Loss on early extinguishment of debt 323 758 0
Equity in losses (earnings) of unconsolidated real estate ventures 16,075 (7,553) (7,745)
Acquisition and integration costs 3,616 1,659 2,745
Non-operating income (expense) (314) 1,016 951
Gain on sale of self storage properties (63,841) (63,910) (5,466)
Net operating income 515,757 594,666 562,920
Reportable Segment | Management fees and other revenue      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenue $ (42,726) $ (34,411) $ (27,624)