XML 92 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Condensed Financial Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
ASSETS        
Self storage properties $ 5,864,134 $ 5,792,174    
Less accumulated depreciation (1,051,638) (874,359)    
Self storage properties, net 4,812,496 4,917,815    
Other assets 218,482 134,002    
Total assets 5,354,462 5,931,811    
LIABILITIES AND EQUITY        
Debt financing 3,449,087 3,658,205    
Equity 1,763,347 2,125,841 $ 2,389,014 $ 2,482,455
Total liabilities and equity 5,354,462 5,931,811    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Joint Venture        
ASSETS        
Self storage properties 2,700,632 2,200,522    
Less accumulated depreciation (445,006) (369,412)    
Self storage properties, net 2,255,626 1,831,110    
Other assets 43,513 37,826    
Total assets 2,299,139 1,868,936    
LIABILITIES AND EQUITY        
Debt financing 1,213,169 1,003,223    
Other liabilities 37,206 28,333    
Equity 1,048,764 837,380    
Total liabilities and equity $ 2,299,139 $ 1,868,936