XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
OP Units And Subordinated Performance Units, Net Of Offering Costs
Internalization Of Pro Structure
Preferred Shares
Common Shares
Additional Paid-in Capital
Distributions In Excess Of Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Noncontrolling Interests
OP Units And Subordinated Performance Units, Net Of Offering Costs
Noncontrolling Interests
Internalization Of Pro Structure
Beginning balances, preferred stock (in shares) at Dec. 31, 2022       9,017,588              
Beginning balances at Dec. 31, 2022 $ 2,389,014     $ 225,439 $ 898 $ 1,777,984 $ (396,650) $ 40,530 $ 740,813    
Beginning balances, common stock (in shares) at Dec. 31, 2022         89,842,145            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of preferred shares (in shares)       5,668,128              
Issuance of preferred shares 113,274     $ 115,212   (1,938)          
Acquisition of properties 37,257               37,257    
Issuance of Series A-1 preferred units and OP equity issued in connection with internalization of PRO structure 750               750    
Redemptions of OP units (in shares)         67,431            
Redemptions of OP units 0       $ 1 1,093   30 (1,124)    
Repurchase of common shares (in shares)         (1,622,874)            
Repurchase of common shares (69,311)       $ (16) (69,295)          
Effect of changes in ownership for consolidated entities 0         (18,720)   (1,245) 19,965    
Equity-based compensation expense 1,649         101     1,548    
Issuance of restricted common shares (in shares)         12,417            
Issuance of restricted common shares 0                    
Vesting and forfeitures of restricted common shares, net (in shares)         (2,977)            
Vesting and forfeitures of restricted common shares, net (89)         (89)          
Preferred share dividends (3,962)           (3,962)        
Common share dividends (48,755)           (48,755)        
Distributions to noncontrolling interests (34,431)               (34,431)    
Other comprehensive (loss) income (20,714)             (14,162) (6,552)    
Net income 40,392           28,959   11,433    
Ending balances, preferred stock (in shares) at Mar. 31, 2023       14,685,716              
Ending balances at Mar. 31, 2023 2,405,074     $ 340,651 $ 883 1,689,136 (420,408) 25,153 769,659    
Ending balances, common stock (in shares) at Mar. 31, 2023         88,296,142            
Beginning balances, preferred stock (in shares) at Dec. 31, 2022       9,017,588              
Beginning balances at Dec. 31, 2022 2,389,014     $ 225,439 $ 898 1,777,984 (396,650) 40,530 740,813    
Beginning balances, common stock (in shares) at Dec. 31, 2022         89,842,145            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Other comprehensive (loss) income 7,824                    
Net income 128,932                    
Ending balances, preferred stock (in shares) at Sep. 30, 2023       14,685,716              
Ending balances at Sep. 30, 2023 2,156,731     $ 340,651 $ 830 1,539,279 (468,611) 44,402 700,180    
Ending balances, common stock (in shares) at Sep. 30, 2023         82,955,797            
Beginning balances, preferred stock (in shares) at Mar. 31, 2023       14,685,716              
Beginning balances at Mar. 31, 2023 2,405,074     $ 340,651 $ 883 1,689,136 (420,408) 25,153 769,659    
Beginning balances, common stock (in shares) at Mar. 31, 2023         88,296,142            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Acquisition of properties 5,577               5,577    
Redemptions of OP units (in shares)         354,936            
Redemptions of OP units 0       $ 3 5,530   113 (5,646)    
Effect of changes in ownership for consolidated entities 0         (1,833)   (18) 1,851    
Equity-based compensation expense 1,677         125     1,552    
Issuance of restricted common shares (in shares)         439            
Vesting and forfeitures of restricted common shares, net (in shares)         (1,723)            
Vesting and forfeitures of restricted common shares, net (217)         (217)          
Preferred share dividends (5,402)           (5,402)        
Common share dividends (49,451)           (49,451)        
Distributions to noncontrolling interests (35,456)               (35,456)    
Other comprehensive (loss) income 17,123             11,658 5,465    
Net income 45,476           29,448   16,028    
Ending balances, preferred stock (in shares) at Jun. 30, 2023       14,685,716              
Ending balances at Jun. 30, 2023 2,384,401     $ 340,651 $ 886 1,692,741 (445,813) 36,906 759,030    
Ending balances, common stock (in shares) at Jun. 30, 2023         88,649,794            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of preferred shares (92)         (92)          
Issuance of Series A-1 preferred units and OP equity issued in connection with internalization of PRO structure   $ 16,370               $ 16,370  
Redemptions of OP units (in shares)         667,484            
Redemptions of OP units 0       $ 7 10,055   279 (10,341)    
Repurchase of common shares (in shares)         (6,360,994)            
Repurchase of common shares (213,437)       $ (63) (213,374)          
Effect of changes in ownership for consolidated entities 0         49,827   (559) (49,268)    
Equity-based compensation expense 1,702         122     1,580    
Vesting and forfeitures of restricted common shares, net (in shares)         (487)            
Preferred share dividends (5,393)           (5,393)        
Common share dividends (46,642)           (46,642)        
Distributions to noncontrolling interests (34,657)               (34,657)    
Other comprehensive (loss) income 11,415             7,776 3,639    
Net income 43,064           29,237   13,827    
Ending balances, preferred stock (in shares) at Sep. 30, 2023       14,685,716              
Ending balances at Sep. 30, 2023 $ 2,156,731     $ 340,651 $ 830 1,539,279 (468,611) 44,402 700,180    
Ending balances, common stock (in shares) at Sep. 30, 2023         82,955,797            
Beginning balances, preferred stock (in shares) at Dec. 31, 2023 14,685,716     14,685,716              
Beginning balances at Dec. 31, 2023 $ 2,125,841     $ 340,651 $ 823 1,509,563 (449,907) 21,058 703,653    
Beginning balances, common stock (in shares) at Dec. 31, 2023 82,285,995       82,285,995            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redemptions of OP units (in shares)         72,802            
Redemptions of OP units $ (381)       $ 1 1,025   19 (1,426)    
Repurchase of common shares (in shares)         (5,491,925)            
Repurchase of common shares (203,573)       $ (55) (203,518)          
Effect of changes in ownership for consolidated entities 0         40,676   (620) (40,056)    
Equity-based compensation expense 1,855         109     1,746    
Issuance of restricted common shares (in shares)         8,886            
Issuance of restricted common shares 0         0          
Vesting and forfeitures of restricted common shares, net (in shares)         (2,658)            
Vesting and forfeitures of restricted common shares, net (88)         (88)          
Equity offering costs (255)         (255)          
Preferred share dividends (5,110)           (5,110)        
Common share dividends (43,751)           (43,751)        
Distributions to noncontrolling interests (33,653)               (33,653)    
Other comprehensive (loss) income 11,099             7,379 3,720    
Net income 95,088           59,027   36,061    
Ending balances, preferred stock (in shares) at Mar. 31, 2024       14,685,716              
Ending balances at Mar. 31, 2024 $ 1,947,072     $ 340,651 $ 769 1,347,512 (439,741) 27,836 670,045    
Ending balances, common stock (in shares) at Mar. 31, 2024         76,873,100            
Beginning balances, preferred stock (in shares) at Dec. 31, 2023 14,685,716     14,685,716              
Beginning balances at Dec. 31, 2023 $ 2,125,841     $ 340,651 $ 823 1,509,563 (449,907) 21,058 703,653    
Beginning balances, common stock (in shares) at Dec. 31, 2023 82,285,995       82,285,995            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of preferred shares (in shares) 40,200                    
Repurchase of common shares (in shares) (7,400,322)                    
Other comprehensive (loss) income $ (20,689)                    
Net income $ 157,139                    
Ending balances, preferred stock (in shares) at Sep. 30, 2024 14,692,381     14,692,381              
Ending balances at Sep. 30, 2024 $ 1,800,888     $ 340,818 $ 762 1,124,533 (498,787) 19,543 814,019    
Ending balances, common stock (in shares) at Sep. 30, 2024 76,216,680       76,216,680            
Beginning balances, preferred stock (in shares) at Mar. 31, 2024       14,685,716              
Beginning balances at Mar. 31, 2024 $ 1,947,072     $ 340,651 $ 769 1,347,512 (439,741) 27,836 670,045    
Beginning balances, common stock (in shares) at Mar. 31, 2024         76,873,100            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redemptions of OP units (in shares)         205,910            
Redemptions of OP units (9,123)       $ 2 2,668   84 (11,877)    
Repurchase of common shares (in shares)         (1,908,397)            
Repurchase of common shares (71,667)       $ (19) (71,648)          
Effect of changes in ownership for consolidated entities 0         15,115   (257) (14,858)    
Equity-based compensation expense 2,331         139     2,192    
Vesting and forfeitures of restricted common shares, net (in shares)         (1,451)            
Vesting and forfeitures of restricted common shares, net (35)         (35)          
Equity offering costs (57)         (57)          
Preferred share dividends (5,110)           (5,110)        
Common share dividends (41,979)           (41,979)        
Distributions to noncontrolling interests (33,906)               (33,906)    
Other comprehensive (loss) income (2,741)             (1,782) (959)    
Net income 32,280           17,062   15,218    
Ending balances, preferred stock (in shares) at Jun. 30, 2024       14,685,716              
Ending balances at Jun. 30, 2024 1,817,065     $ 340,651 $ 752 1,293,694 (469,768) 25,881 625,855    
Ending balances, common stock (in shares) at Jun. 30, 2024         75,169,162            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of preferred shares (in shares)       6,665              
Issuance of preferred shares 0     $ 167   10     (177)    
Issuance of Series A-1 preferred units and OP equity issued in connection with internalization of PRO structure     $ 62,311               $ 62,311
Redemptions of OP units (in shares)         1,048,202            
Redemptions of OP units 0       $ 10 13,766   199 (13,975)    
Effect of changes in ownership for consolidated entities 0         (182,956)   9,772 173,184    
Equity-based compensation expense 1,911         98     1,813    
Vesting and forfeitures of restricted common shares, net (in shares)         (684)            
Vesting and forfeitures of restricted common shares, net 0         0          
Equity offering costs (79)         (79)          
Preferred share dividends (5,112)           (5,112)        
Common share dividends (42,608)           (42,608)        
Distributions to noncontrolling interests (33,324)               (33,324)    
Other comprehensive (loss) income (29,047)             (16,309) (12,738)    
Net income $ 29,771           18,701   11,070    
Ending balances, preferred stock (in shares) at Sep. 30, 2024 14,692,381     14,692,381              
Ending balances at Sep. 30, 2024 $ 1,800,888     $ 340,818 $ 762 $ 1,124,533 $ (498,787) $ 19,543 $ 814,019    
Ending balances, common stock (in shares) at Sep. 30, 2024 76,216,680       76,216,680