XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.3
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of the Computation of Basic and Diluted Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2024 and 2023 (dollars in thousands, except per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Earnings per common share - basic and diluted
Numerator
Net income$29,771 $43,064 $157,139 $128,932 
Net income attributable to noncontrolling interests
(11,070)(13,827)(62,349)(41,290)
Net income attributable to National Storage Affiliates Trust
18,701 29,237 94,790 87,642 
Distributions to preferred shareholders
(5,112)(5,110)(15,332)(13,908)
Distributed and undistributed earnings allocated to participating securities
(9)(13)(34)(44)
Net income attributable to common shareholders - basic
13,580 24,114 79,424 73,690 
Effect of assumed conversion of dilutive securities
— 13,396 — 40,012 
Net income attributable to common shareholders - diluted
$13,580 $37,510 $79,424 $113,702 
Denominator
Weighted average shares outstanding - basic
75,760 87,004 77,047 88,263 
Effect of dilutive securities:
Weighted average OP units outstanding
— 38,030 — 38,505 
Weighted average DownREIT OP units outstanding
— 2,121 — 2,121 
Weighted average LTIP units outstanding
— 61 — 54 
Weighted average subordinated performance units and DownREIT subordinated performance unit equivalents
— 18,902 — 18,667 
Weighted average shares outstanding - diluted
75,760 146,118 77,047 147,610 
Earnings per share - basic$0.18 $0.28 $1.03 $0.83 
Earnings per share - diluted$0.18 $0.26 $1.03 $0.77