XML 54 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Schedule of the computation of basic and diluted earnings per common share
The following table sets forth the computation of basic and diluted earnings per common share for the years ended December 31, 2023, 2022 and 2021 (in thousands, except per share amounts):
Year Ended December 31,
202320222021
Earnings per common share - basic and diluted
Numerator
Net income$236,988 $183,765 $146,935 
Net income attributable to noncontrolling interests
(80,319)(80,028)(41,682)
Net income attributable to National Storage Affiliates Trust
156,669 103,737 105,253 
Distributions to preferred shareholders(19,019)(13,425)(13,104)
Distributed and undistributed earnings allocated to participating securities
(57)(58)(57)
Net income attributable to common shareholders - basic
137,593 90,254 92,092 
Effect of assumed conversion of dilutive securities
78,196 — 40,231 
Net income attributable to common shareholders - diluted
$215,789 $90,254 $132,323 
Denominator
Weighted average shares outstanding - basic
86,846 91,239 81,195 
Effect of dilutive securities:
Weighted average effect of outstanding forward offering agreement— — 100 
Weighted average OP units outstanding
38,302 — 30,124 
Weighted average DownREIT OP unit equivalents outstanding
2,120 — 1,925 
Weighted average LTIP units outstanding
60 — 96 
Weighted average subordinated performance units and DownREIT subordinated performance unit equivalents
18,695 — 21,098 
Weighted average shares outstanding - diluted
146,023 91,239 134,538 
Earnings per share - basic$1.58 $0.99 $1.13 
Earnings per share - diluted$1.48 $0.99 $0.98 
Dividends declared per common share
$2.23 $2.15 $1.59