XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.4
EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Schedule of the computation of basic and diluted earnings per common share
The following table sets forth the computation of basic and diluted earnings per common share for the years ended December 31, 2022, 2021 and 2020 (in thousands, except per share amounts):
Year Ended December 31,
202220212020
Earnings per common share - basic and diluted
Numerator
Net income$183,765 $146,935 $79,478 
Net income attributable to noncontrolling interests
(80,028)(41,682)(30,869)
Net income attributable to National Storage Affiliates Trust
103,737 105,253 48,609 
Distributions to preferred shareholders(13,425)(13,104)(13,097)
Distributed and undistributed earnings allocated to participating securities
(58)(57)(44)
Net income attributable to common shareholders - basic
90,254 92,092 35,468 
Effect of assumed conversion of dilutive securities
— 40,231 — 
Net income attributable to common shareholders - diluted
$90,254 $132,323 $35,468 
Denominator
Weighted average shares outstanding - basic
91,239 81,195 66,547 
Effect of dilutive securities:
Weighted average effect of outstanding forward offering agreement— 100 60 
Weighted average OP units outstanding
— 30,124 — 
Weighted average DownREIT OP unit equivalents outstanding
— 1,925 — 
Weighted average LTIP units outstanding
— 96 — 
Weighted average subordinated performance units and DownREIT subordinated performance unit equivalents
— 21,098 — 
Weighted average shares outstanding - diluted
91,239 134,538 66,607 
Earnings per share - basic$0.99 $1.13 $0.53 
Earnings per share - diluted$0.99 $0.98 $0.53 
Dividends declared per common share
$2.15 $1.59 $1.35