XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES (Tables)
12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of condensed financial information of unconsolidated real estate ventures
The following table presents the combined condensed financial position of the Company's unconsolidated real estate ventures as of December 31, 2022 and December 31, 2021 (in thousands):


December 31,
20222021
ASSETS
Self storage properties, net1,891,203 1,741,538 
Other assets36,873 23,562 
Total assets$1,928,076 1,765,100
LIABILITIES AND EQUITY
Debt financing1,002,301 1,001,378 
Other liabilities23,808 19,493 
Equity901,967 744,229 
Total liabilities and equity$1,928,076 $1,765,100 
The following table presents the combined condensed operating information of the Company's unconsolidated real estate ventures for the three years ended December 31, 2022, 2021 and 2020 (in thousands):
Year Ended December 31,
202220212020
Total revenue$212,832 $187,861 $164,762 
Property operating expenses57,306 50,829 49,632 
Net operating income155,526 137,032 115,130 
Supervisory, administrative and other expenses
(13,955)(12,288)(10,935)
Depreciation and amortization(68,289)(61,628)(61,188)
Interest expense(41,657)(41,658)(41,204)
Loss on sale of self storage properties— — — 
Acquisition and other expenses(899)(511)(969)
Net income$30,726 $20,947 $834