XML 43 R27.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT FINANCING (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of debt
The Company's outstanding debt as of September 30, 2021 and December 31, 2020 is summarized as follows (dollars in thousands):
Interest Rate(1)
September 30, 2021December 31, 2020
Credit Facility:
Revolving line of credit1.38%$— $174,000 
Term loan A3.74%125,000 125,000 
Term loan B2.91%250,000 250,000 
Term loan C2.91%225,000 225,000 
Term loan D3.12%175,000 175,000 
 Term loan E1.28%125,000 — 
2023 Term loan facility2.83%175,000 175,000 
2028 Term loan facility4.62%75,000 75,000 
2029 Term loan facility4.27%100,000 100,000 
2026 Senior Unsecured Notes2.16%35,000 — 
2029 Senior Unsecured Notes3.98%100,000 100,000 
2030 Senior Unsecured Notes2.99%150,000 150,000 
May 2031 Senior Unsecured Notes3.00%90,000  
August 2031 Senior Unsecured Notes4.08%50,000 50,000 
2032 Senior Unsecured Notes3.09%100,000 100,000 
2033 Senior Unsecured Notes3.10%55,000 — 
Fixed rate mortgages payable3.83%305,005 223,614 
Total principal2,135,005 1,922,614 
Unamortized debt issuance costs and debt premium, net
(6,520)(5,643)
Total debt$2,128,485 $1,916,971 
(1)Represents the effective interest rate as of September 30, 2021. Effective interest rate incorporates the stated rate plus the impact of interest rate cash flow hedges and discount and premium amortization, if applicable. For the revolving line of credit, the effective interest rate excludes fees for unused borrowings.
Schedule of future debt maturities
Based on existing debt agreements in effect as of September 30, 2021, the scheduled principal and maturity payments for the Company's outstanding borrowings are presented in the table below (in thousands):
Year Ending December 31,Scheduled Principal and Maturity PaymentsAmortization of Premium and Unamortized Debt Issuance CostsTotal
Remainder of 2021$1,060 $(502)$558 
20224,374 (2,015)2,359 
2023376,813 (1,659)375,154 
2024271,964 (1,286)270,678 
2025227,185 (710)226,475 
2026212,322 (553)211,769 
Thereafter1,041,287 205 1,041,492 
$2,135,005 $(6,520)$2,128,485