XML 40 R24.htm IDEA: XBRL DOCUMENT v3.21.2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES (Tables)
9 Months Ended
Sep. 30, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of condensed financial information of unconsolidated real estate ventures
The following table presents the combined condensed financial position of the Company's unconsolidated real estate ventures as of September 30, 2021 and December 31, 2020 (in thousands):
September 30, 2021December 31, 2020
ASSETS
Self storage properties, net$1,755,082 $1,799,522 
Other assets27,805 24,397 
Total assets$1,782,887 $1,823,919 
LIABILITIES AND EQUITY
Debt financing$1,001,148 $1,000,464 
Other liabilities22,145 21,612 
Equity759,594 801,843 
Total liabilities and equity$1,782,887 $1,823,919 
The following tables present the combined condensed operating information of the Company's unconsolidated real estate ventures for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended September 30,
20212020
Total revenue$49,234 $41,878 
Property operating expenses13,470 13,005 
Net operating income35,764 28,873 
Supervisory, administrative and other expenses(3,210)(2,780)
Depreciation and amortization(15,368)(15,320)
Interest expense(10,420)(10,303)
Acquisition and other expenses(92)(381)
Net income$6,674 $89 
Nine Months Ended September 30,
20212020
Total revenue$139,015 $121,846 
Property operating expenses37,781 37,554 
Net operating income101,234 84,292 
Supervisory, administrative and other expenses(9,106)(8,089)
Depreciation and amortization(46,250)(45,711)
Interest expense(31,240)(30,867)
Acquisition and other expenses(349)(800)
Net income (loss)$14,289 $(1,175)