XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES (Tables)
9 Months Ended
Sep. 30, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of condensed financial information of unconsolidated real estate ventures
The following table presents the combined condensed financial position of the Company's unconsolidated real estate ventures as of September 30, 2020 and December 31, 2019 (in thousands):
September 30, 2020December 31, 2019
ASSETS
Self storage properties, net$1,803,992 $1,835,235 
Other assets26,094 22,413 
Total assets$1,830,086 $1,857,648 
LIABILITIES AND EQUITY
Debt financing$989,819 $989,182 
Other liabilities23,462 20,487 
Equity816,805 847,979 
Total liabilities and equity$1,830,086 $1,857,648 

The following tables present the combined condensed operating information of the Company's unconsolidated real estate ventures for the three and nine months ended September 30, 2020 and 2019 (in thousands):
Three Months Ended September 30,
20202019
Total revenue$41,878 $41,600 
Property operating expenses13,005 12,727 
Net operating income28,873 28,873 
Supervisory, administrative and other expenses(2,780)(2,750)
Depreciation and amortization(15,320)(20,788)
Interest expense(10,303)(9,934)
Acquisition and other expenses(381)(314)
Net income (loss)$89 $(4,913)
Nine Months Ended September 30,
20202019
Total revenue$121,846 $122,253 
Property operating expenses37,554 37,815 
Net operating income84,292 84,438 
Supervisory, administrative and other expenses(8,089)(8,109)
Depreciation and amortization(45,711)(64,502)
Interest expense(30,867)(29,895)
Loss on sale of self storage properties— (806)
Acquisition and other expenses(800)(1,141)
Net loss$(1,175)$(20,015)