XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT FINANCING
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
DEBT FINANCING DEBT FINANCING
The Company's outstanding debt as of September 30, 2020 and December 31, 2019 is summarized as follows (dollars in thousands):
Interest Rate(1)
September 30, 2020December 31, 2019
Credit Facility:
Revolving line of credit1.45%$246,500 $— 
Term loan A3.74%125,000 125,000 
Term loan B2.91%250,000 250,000 
Term loan C2.80%225,000 225,000 
Term loan D3.57%175,000 175,000 
2023 Term loan facility2.83%175,000 175,000 
2028 Term loan facility4.62%75,000 75,000 
2029 Term loan facility4.27%100,000 100,000 
2029 Senior Unsecured Notes3.98%100,000 100,000 
2031 Senior Unsecured Notes4.08%50,000 50,000 
Fixed rate mortgages payable4.26%224,653 264,260 
Total principal1,746,153 1,539,260 
Unamortized debt issuance costs and debt premium, net
(4,450)(5,213)
Total debt$1,741,703 $1,534,047 

(1)Represents the effective interest rate as of September 30, 2020. Effective interest rate incorporates the stated rate plus the impact of interest rate cash flow hedges and discount and premium amortization, if applicable. For the revolving line of credit, the effective interest rate excludes fees for unused borrowings.
As of September 30, 2020, the Company's unsecured credit facility provided for total borrowings of $1.275 billion (the "credit facility"). The credit facility consists of the following components: (i) a revolving line of credit (the "Revolver") which provides for a total borrowing commitment up to $500.0 million, under which the Company may borrow, repay and re-borrow amounts, (ii) a $125.0 million tranche A term loan facility (the "Term Loan A"), (iii) a $250.0 million tranche B term loan facility (the "Term Loan B"), (iv) a $225.0 million tranche C term loan facility (the "Term Loan C"), and (v) a $175.0 million tranche D term loan facility (the "Term Loan D"). As of September 30, 2020, the Company had an expansion option under the credit facility, which, if exercised in full, would provide for a total credit facility of $1.750 billion.
As of September 30, 2020, the Company had outstanding letters of credit totaling $5.7 million and would have had the capacity to borrow remaining Revolver commitments of $247.8 million while remaining in compliance with the credit facility's financial covenants. At September 30, 2020, the Company was in compliance with all such covenants.
For a summary of the Company's financial covenants and additional detail regarding the Company's credit facility, 2023 Term Loan Facility, 2028 Term Loan Facility, 2029 Term Loan Facility, 2029 Senior Unsecured Notes, 2031 Senior Unsecured Notes and fixed rate mortgages payable, please see Note 8 to the Company's most recent Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC.
2030 And 2032 Senior Unsecured Notes
As discussed in Note 14, on October 22, 2020, the operating partnership issued $150.0 million of 2.99% senior unsecured notes due August 5, 2030 (the "2030 Notes") and $100.0 million of 3.09% senior unsecured notes due August 5, 2032 (the "2032 Notes") in a private placement to certain institutional investors.
Future Debt Obligations
Based on existing debt agreements in effect as of September 30, 2020, the scheduled principal and maturity payments for the Company's outstanding borrowings are presented in the table below (in thousands):
Year Ending December 31,Scheduled Principal and Maturity PaymentsAmortization of Premium and Unamortized Debt Issuance CostsTotal
Remainder of 2020$1,040 $(381)$659 
20217,603 (1,522)6,081 
20224,205 (1,512)2,693 
2023377,049 (1,159)375,890 
2024518,464 (790)517,674 
2025227,185 (218)226,967 
Thereafter610,607 1,132 611,739 
$1,746,153 $(4,450)$1,741,703