XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT FINANCING (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of debt
The Company's outstanding debt as of June 30, 2020 and December 31, 2019 is summarized as follows (dollars in thousands):
Interest Rate(1)
June 30, 2020December 31, 2019
Credit Facility:
Revolving line of credit1.46%$211,000  $—  
Term loan A3.74%125,000  125,000  
Term loan B2.91%250,000  250,000  
Term loan C2.80%225,000  225,000  
Term loan D3.57%175,000  175,000  
2023 Term loan facility2.83%175,000  175,000  
2028 Term loan facility4.62%75,000  75,000  
2029 Term loan facility4.27%100,000  100,000  
2029 Senior Unsecured Notes3.98%100,000  100,000  
2031 Senior Unsecured Notes4.08%50,000  50,000  
Fixed rate mortgages payable4.18%260,349  264,260  
Total principal1,746,349  1,539,260  
Unamortized debt issuance costs and debt premium, net
(4,805) (5,213) 
Total debt$1,741,544  $1,534,047  

(1)Represents the effective interest rate as of June 30, 2020. Effective interest rate incorporates the stated rate plus the impact of interest rate cash flow hedges and discount and premium amortization, if applicable. For the revolving line of credit, the effective interest rate excludes fees for unused borrowings.
Schedule of future debt maturities
Based on existing debt agreements in effect as of June 30, 2020, the scheduled principal and maturity payments for the Company's outstanding borrowings are presented in the table below (in thousands):
Year Ending December 31,Scheduled Principal and Maturity PaymentsAmortization of Premium and Unamortized Debt Issuance CostsTotal
Remainder of 2020$36,736  $(749) $35,987  
20217,603  (1,510) 6,093  
20224,205  (1,512) 2,693  
2023377,049  (1,159) 375,890  
2024482,964  (790) 482,174  
2025227,185  (218) 226,967  
Thereafter610,607  1,133  611,740  
$1,746,349  $(4,805) $1,741,544