XML 41 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT FINANCING (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of debt
The Company's outstanding debt as of December 31, 2019 and 2018 is summarized as follows (dollars in thousands):
December 31,
Interest Rate(1)
20192018
Credit Facility:
Revolving line of credit3.06%  $—  $139,500  
Term loan A3.74%  125,000  235,000  
Term loan B2.91%  250,000  155,000  
Term loan C2.80%  225,000  105,000  
Term loan D3.57%  175,000  125,000  
2023 Term loan facility2.83%  175,000  175,000  
2028 Term loan facility4.62%  75,000  75,000  
2029 Term loan facility4.27%  100,000  —  
2029 Senior Unsecured Notes3.98%  100,000  —  
2031 Senior Unsecured Notes4.08%  50,000  —  
Fixed rate mortgages payable4.16%  264,260  268,138  
Total principal1,539,260  1,277,638  
Unamortized debt issuance costs and debt premium, net
(5,213) 464  
Total debt$1,534,047  $1,278,102  

(1)Represents the effective interest rate as of December 31, 2019. Effective interest rate incorporates the stated rate plus the impact of interest rate cash flow hedges and discount and premium amortization, if applicable. For the revolving line of credit, the effective interest rate excludes fees for unused borrowings.
Schedule of future debt maturities
Based on existing debt agreements in effect as of December 31, 2019, the scheduled principal and maturity payments for the Company's outstanding borrowings are presented in the table below (in thousands):
Year Ending December 31,Scheduled Principal and Maturity PaymentsPremium Amortization and Unamortized Debt Issuance CostsTotal
2020$40,647  $(1,161) $39,486  
20217,603  (1,509) 6,094  
20224,205  (1,511) 2,694  
2023377,049  (1,159) 375,890  
2024271,964  (790) 271,174  
After 2025837,792  917  838,709  
$1,539,260  $(5,213) $1,534,047