XML 65 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES (Tables)
12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of condensed financial information of unconsolidated real estate ventures
December 31,
20192018
ASSETS
Self storage properties, net$1,835,235  $1,894,412  
Other assets22,413  50,915  
Total assets$1,857,648  $1,945,327  
LIABILITIES AND EQUITY
Debt financing$989,182  $956,357  
Other liabilities20,487  16,516  
Equity847,979  972,454  
Total liabilities and equity$1,857,648  $1,945,327  
The following table presents the combined condensed operating information of the Company's unconsolidated real estate ventures for the years ended December 31, 2019 and 2018 and the period ended December 31, 2017 (in thousands):
Year Ended December 31,
201920182017
Total revenue$162,827  $94,507  $54,747  
Property operating expenses49,845  30,229  18,463  
Net operating income112,982  64,278  36,284  
Supervisory, administrative and other expenses
(10,818) (6,397) (3,921) 
Depreciation and amortization(79,556) (40,930) (29,192) 
Interest expense(39,936) (20,718) (11,389) 
Loss on sale of self storage properties(806) (820) —  
Acquisition and other expenses(1,971) (1,188) (1,146) 
Net loss$(20,105) $(5,775) $(9,364)