XML 53 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations (Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Jan. 31, 2016
Jan. 31, 2015
Business Combination, Separately Recognized Transactions [Line Items]        
Goodwill $ 1,328.7 $ 1,069.8 $ 954.9 $ 1,286.5
Unaudited pro forma revenues had business acquisitions occurred at the beginning of the period 1,763.2 1,587.3    
Unaudited pro forma net earnings had business acquisitions occurred at the beginning of the period $ 100.5 $ 178.8    
Unaudited pro forma diluted net earnings per share had business acquisitions occurred at the beginning of the period $ 1.92 $ 3.42    
Non-recurring costs $ 56.9 $ 24.2    
Other non-recurring costs 67.3      
Wildcat Wireline LLC        
Business Combination, Separately Recognized Transactions [Line Items]        
Accounts receivable-trade     0.4  
Inventories     1.3  
Property and equipment     30.3  
Goodwill     83.7  
Identified intangibles     37.7  
Total consideration paid     153.4  
Vision Oil Tools, LLC        
Business Combination, Separately Recognized Transactions [Line Items]        
Accounts receivable-trade     10.8  
Other current and non-current assets     2.4  
Property and equipment     44.1  
Goodwill     69.8  
Identified intangibles     50.1  
Accounts payable     (1.5)  
Other current and non-current liabilities     (35.0)  
Total consideration paid     140.7  
Cornell        
Business Combination, Separately Recognized Transactions [Line Items]        
Accounts receivable-trade     10.5  
Property and equipment     28.5  
Goodwill     57.5  
Identified intangibles     33.6  
Accounts payable     (0.7)  
Other current and non-current liabilities     (57.2)  
Total consideration paid     72.2  
Other 2014 Acquisitions        
Business Combination, Separately Recognized Transactions [Line Items]        
Accounts receivable-trade     15.1  
Inventories     0.4  
Other current and non-current assets     0.1  
Property and equipment     40.5  
Goodwill     58.3  
Identified intangibles     40.6  
Accounts payable     (4.3)  
Other current and non-current liabilities     (4.2)  
Total consideration paid     146.5  
2014 Acquisitions        
Business Combination, Separately Recognized Transactions [Line Items]        
Accounts receivable-trade     36.8  
Inventories     1.7  
Other current and non-current assets     2.5  
Property and equipment     143.4  
Goodwill 269.3   269.3  
Identified intangibles $ 162.0   162.0  
Accounts payable     (6.5)  
Other current and non-current liabilities     (96.4)  
Total consideration paid     512.8  
2013 Acquisitions        
Business Combination, Separately Recognized Transactions [Line Items]        
Accounts receivable-trade     14.8  
Inventories     3.9  
Other current and non-current assets     0.2  
Property and equipment     35.5  
Goodwill     37.4  
Identified intangibles     33.2  
Accounts payable     (10.0)  
Other current and non-current liabilities     (1.0)  
Total consideration paid     $ 114.0