XML 48 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Jan. 31, 2016
Segment Reporting  
Revenues and Other Financial Information by Business Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended January 31, 2016

 

 

    

Aerospace Solutions Group

    

Energy Services Group

    

Consolidated

 

Revenues

 

$

1,312.5

 

$

254.9

 

$

1,567.4

 

Operating earnings (loss)(1)

 

 

211.6

 

 

(748.4)

 

 

(536.8)

 

Total assets(2)

 

 

3,422.8

 

 

268.2

 

 

3,691.0

 

Goodwill

 

 

952.4

 

 

2.5

 

 

954.9

 

Capital expenditures(3)

 

 

30.4

 

 

100.1

 

 

130.5

 

Depreciation and amortization

 

 

28.1

 

 

46.9

 

 

75.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

    

Aerospace Solutions Group

    

Energy Services Group

    

Consolidated

 

Revenues

 

$

1,310.2

 

$

385.5

 

$

1,695.7

 

Operating earnings(1)

 

 

192.0

 

 

54.8

 

 

246.8

 

Total assets(2)

 

 

3,298.4

 

 

982.2

 

 

4,280.6

 

Goodwill

 

 

986.3

 

 

342.4

 

 

1,328.7

 

Capital expenditures(3)

 

 

17.7

 

 

119.1

 

 

136.8

 

Depreciation and amortization

 

 

28.0

 

 

40.0

 

 

68.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

    

Aerospace Solutions Group

    

Energy Services Group

    

Consolidated

 

Revenues

 

$

1,268.1

 

$

23.5

 

$

1,291.6

 

Operating earnings (loss)(1)

 

 

240.2

 

 

(1.7)

 

 

238.5

 

Total assets(2)

 

 

2,937.3

 

 

126.7

 

 

3,064.0

 

Goodwill

 

 

1,027.7

 

 

42.1

 

 

1,069.8

 

Capital expenditures(3)

 

 

25.3

 

 

4.1

 

 

29.4

 

Depreciation and amortization

 

 

25.8

 

 

2.0

 

 

27.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Month Ended January 31, 2015

 

 

    

Aerospace Solutions Group

    

Energy Services Group

    

Consolidated

 

Revenues

 

$

93.1

 

$

39.9

 

$

133.0

 

Operating earnings(1)

 

 

12.9

 

 

4.8

 

 

17.7

 

Total assets(2)

 

 

3,252.2

 

 

972.4

 

 

4,224.6

 

Goodwill

 

 

965.8

 

 

320.7

 

 

1,286.5

 

Capital expenditures(3)

 

 

1.7

 

 

4.5

 

 

6.2

 

Depreciation and amortization

 

 

2.4

 

 

4.9

 

 

7.3

 

 


(1)

Operating earnings includes an allocation of corporate IT costs, employee benefits and general and administrative costs. The allocations were made on a direct usage basis when identifiable, with the remainder allocated on the basis of revenues generated, costs incurred, headcount or other measures.

(2)

Corporate assets (including cash and cash equivalents) of $559.5,  $451.6,  $508.4 and $0 at January 31, 2016 and 2015 and December 31, 2014 and 2013, respectively, have been allocated to the above segments based on each segment’s percentage of total assets.

(3)

Corporate capital expenditures have been allocated to the above segments based on each segment’s percentage of total capital expenditures.

Revenues and Operating Earnings Based on Originating Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Month Ended

 

    

January 31, 2016

    

December 31, 2014

    

December 31, 2013

 

January 31, 2015

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

1,453.4

 

$

1,505.3

 

$

1,116.6

 

$

124.1

Foreign

 

 

114.0

 

 

190.4

 

 

175.0

 

 

8.9

 

 

$

1,567.4

 

$

1,695.7

 

$

1,291.6

 

$

133.0

Operating (loss) earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

(561.0)

 

$

195.5

 

$

170.9

 

$

15.0

Foreign

 

 

24.2

 

 

51.3

 

 

67.6

 

 

2.7

 

 

$

(536.8)

 

$

246.8

 

$

238.5

 

$

17.7

 

Total Assets by Reportable Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

January 31, 2016

    

January 31, 2015

Identifiable assets:

 

 

 

 

 

 

Domestic

 

$

3,182.2

 

$

3,710.3

Foreign

 

 

508.8

 

 

514.3

 

 

$

3,691.0

 

$

4,224.6

 

Revenues by Geographic Area Based on Destination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

Month Ended

 

 

 

January 31, 2016

 

December 31, 2014

 

December 31, 2013

 

 

January 31, 2015

 

 

    

 

 

    

% of

 

 

 

    

% of

 

 

 

    

% of

 

 

 

 

    

% of

 

 

 

Revenues

 

Revenues

 

Revenues

 

Revenues

 

Revenues

Revenues

 

 

Revenues

 

Revenues

 

U.S.

 

$

955.3

 

61.0

%  

$

1,111.5

 

65.5

%  

$

749.1

 

58.0

%

 

$

90.1

 

67.7

%

Europe

 

 

376.3

 

24.0

%  

 

374.2

 

22.1

%  

 

350.6

 

27.1

%

 

 

28.3

 

21.3

%

Asia, Pacific Rim, Middle East and other

 

 

235.8

 

15.0

%  

 

210.0

 

12.4

%  

 

191.9

 

14.9

%

 

 

14.6

 

11.0

%

 

 

$

1,567.4

 

100.0

%  

$

1,695.7

 

100.0

%  

$

1,291.6

 

100.0

%

 

$

133.0

 

100.0

%