XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of share-based payment award, stock options, valuation assumptions
May 4, 2021June 11, 2021December 3, 2021
Expected volatility53.76 %57.77 %64.26 %
Dividend yield— %— %— %
Expected term (in years)656
Risk-free rate1.05 %0.96 %1.21 %
Schedule of share-based compensation, stock options and stock appreciation rights award activity
A summary of option activity under both plans is presented below:
  Number of SharesWeighted
Average
Exercise Price
Weighted Average Remaining Contractual Term
(in years)
Aggregate
Intrinsic Value(1)
(dollars in thousands, except share data and exercise price)
Outstanding at December 31, 2020726,500 $4.53 7.2$1,484 
Granted262,475 $3.83 5.0$— 
Exercised— $— 0.0$— 
Forfeited or expired142,244 $9.73 0.0$— 
Outstanding at December 31, 2021846,731 $4.00 7.6$— 
Vested and exercisable at December 31, 2021384,858 $4.85 6.6$— 
________________________________________
(1)The aggregate intrinsic value above is obtained by subtracting the exercise price from the estimated fair value of the underlying shares and multiplying this result by the related number of options outstanding and exercisable as of the period end date. There is no intrinsic value if the exercise price exceeds the fair value of the underlying shares. The estimated fair value of the shares is based on the closing stock price of $1.96 as of December 31, 2021 and $5.50 as of December 31, 2020.