XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 29, 2019
Cash Flows from Operating Activities    
Net loss $ (4,473) $ (9,077)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Impairment of goodwill 0 6,760
Inventory allowance 0 1,742
Depreciation and amortization 5,211 5,140
Amortization of debt issuance costs 111 133
Loss on sale of assets 118 5
Loss on derivative instrument 469 746
Stock option expense 88 117
Deferred income taxes (1,538) (1,073)
Changes in operating assets and liabilities that provided (used) cash:    
Accounts receivable (2,300) 2,978
Inventory 635 11
Prepaid expenses and other assets (2,629) (646)
Accounts payable 3,563 336
Accrued and other liabilities (395) (259)
Other, net 1,789 0
Net cash provided by operating activities 649 6,913
Cash Flows from Investing Activities    
Capital expenditures (1,533) (2,129)
Proceeds from sale of property, plant and equipment 883 41
Net cash used in investing activities (650) (2,088)
Cash Flows from Financing Activities    
Net change in bank overdraft (289) 1,003
Payments on term loans and capital expenditure line (2,186) (3,012)
Payments on revolving credit facilities (19,281) (21,998)
Distribution of cash dividends 0 (489)
Debt issuance costs (151) 0
Net cash provided by (used in) financing activities 1,622 (4,708)
Cash and cash equivalents:    
Net increase in cash and cash equivalents 1,621 117
Cash and cash equivalents at beginning of period 650 1,410
Cash and cash equivalents at end of period 2,271 1,527
Supplemental disclosure of cash flow information:    
Cash paid for interest 3,034 3,442
Cash paid for Income taxes 329 357
Line of credit for capital expenditures    
Cash Flows from Financing Activities    
Proceeds from lines of credit 0 1,300
Revolving credit facility    
Cash Flows from Financing Activities    
Proceeds from lines of credit 17,530 18,488
Proceeds from PPP Note $ 5,999 $ 0