XML 56 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Long-term Debt - Additional Information (Details)
3 Months Ended 9 Months Ended
Apr. 23, 2020
USD ($)
Nov. 08, 2018
USD ($)
Sep. 30, 2020
USD ($)
Sep. 29, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 29, 2019
USD ($)
Aug. 07, 2020
USD ($)
Apr. 24, 2020
USD ($)
Apr. 03, 2020
USD ($)
Dec. 29, 2019
USD ($)
Jul. 16, 2019
USD ($)
Apr. 29, 2016
USD ($)
Debt Instrument [Line Items]                        
Outstanding principal amount     $ 39,797,000   $ 39,797,000         $ 36,067,000    
Promissory note     50,208,000   50,208,000              
Debt issuance cost     400,000   400,000         300,000    
Unamortized discount     310,000   310,000         400,000    
Amortization expense of debt issuance costs     40,000.00 $ 40,000.00 100,000 $ 100,000            
Promissory Note | PPP under CARES Act                        
Debt Instrument [Line Items]                        
Promissory note               $ 6,000,000.0        
Interest               1.00%        
Credit agreement | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Maximum increase to principal amount         $ 10,000,000.0              
Credit agreement | Line of credit | Secured debt | Base Rate | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         1.75%              
Credit agreement | Line of credit | Secured debt | Base Rate | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         3.25%              
Credit agreement | Line of credit | Secured debt | LIBOR | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         2.75%              
Credit agreement | Line of credit | Secured debt | LIBOR | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         4.25%              
Credit agreement | Letter of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                       $ 2,000,000.0
New revolver | Revolving credit facility                        
Debt Instrument [Line Items]                        
Line of credit     10,000,000.0   $ 10,000,000.0              
New revolver | Line of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity     $ 8,500,000   $ 8,500,000              
Effective interest rate     5.25%   5.25%              
Remaining borrowing capacity     $ 18,500,000   $ 18,500,000              
CA term loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding principal amount     $ 9,240,000   $ 9,240,000         10,384,000    
Effective interest rate     5.25%   5.25%              
Unamortized discount     $ 100,000   $ 100,000              
Amended And Restated Credit Agreement                        
Debt Instrument [Line Items]                        
Debt instrument, covenant, liquidity amount required, minimum                     $ 5,000,000  
Debt instrument, total covenant, leverage ratio                     2.00  
Debt instrument, covenant, leverage ratio after DSCR                     1.10  
Debt Instrument, covenant, consolidated EBITDA                 $ 600,000      
Debt instrument, covenant debt costs maximum             $ 175,000          
Debt instrument, covenant, restructuring costs maximum             500,000          
Minimum debt service coverage ratio     1.20   1.20              
Minimum borrowing base percentage     20.00%   20.00%              
Amended And Restated Credit Agreement | Debt Instrument, Period One                        
Debt Instrument [Line Items]                        
Debt instrument, covenant, purchase and enterprise resource planning costs maximum             200,000          
Amended And Restated Credit Agreement | Debt Instrument, Period Two                        
Debt Instrument [Line Items]                        
Debt instrument, covenant, purchase and enterprise resource planning costs maximum             $ 100,000          
Amended And Restated Credit Agreement | Fiscal Quarter Ending September 30, 2020                        
Debt Instrument [Line Items]                        
Debt instrument, total covenant, leverage ratio     3.75   3.75              
Amended And Restated Credit Agreement | Fiscal Quarter Ending December 31, 2020                        
Debt Instrument [Line Items]                        
Debt instrument, total covenant, leverage ratio     3.50   3.50              
Amended And Restated Credit Agreement | Fiscal Quarter Ending March 31, 2021                        
Debt Instrument [Line Items]                        
Debt instrument, total covenant, leverage ratio     3.25   3.25              
Amended And Restated Credit Agreement | Fiscal Quarter Ending June 30, 2021                        
Debt Instrument [Line Items]                        
Debt instrument, total covenant, leverage ratio     3.25   3.25              
Amended And Restated Credit Agreement | Fiscal Quarter Thereafter                        
Debt Instrument [Line Items]                        
Debt instrument, total covenant, leverage ratio     3.00   3.00              
Amended And Restated Credit Agreement | PPP under CARES Act                        
Debt Instrument [Line Items]                        
Debt instrument, covenant, debt amount, maximum $ 6,000,000.0                      
Amended And Restated Credit Agreement | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity   $ 73,000,000.0                    
Amended And Restated Credit Agreement | Line of credit | Secured debt | Base Rate | Minimum | PPP under CARES Act                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 2.00%                      
Amended And Restated Credit Agreement | Line of credit | Secured debt | LIBOR | Minimum | PPP under CARES Act                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 1.00%                      
New US Term Loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding principal amount     $ 23,313,000   $ 23,313,000         24,383,000    
Effective interest rate     5.25%   5.25%              
Unamortized discount     $ 200,000   $ 200,000              
Senior credit facility, second amendment | Line of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Letters of credit outstanding, amount     100,000   100,000              
Senior credit facility | Line of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Debt issuance cost     0   0              
Line of credit for capital expenditures                        
Debt Instrument [Line Items]                        
Outstanding principal amount     $ 1,246,000   $ 1,246,000         $ 1,300,000    
Line of credit for capital expenditures | Line of credit                        
Debt Instrument [Line Items]                        
Effective interest rate     5.25%   5.25%              
US Borrower And CA Borrower | US Term loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Maximum increase to principal amount   26,000,000.0                    
US Borrower And CA Borrower | CA term loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Outstanding principal amount   $ 12,000,000.0                    
US Borrower And CA Borrower | Amended And Restated Credit Agreement | Line of credit                        
Debt Instrument [Line Items]                        
Debt instrument, term   5 years                    
Debt instrument, term to fund capital expenditures   2 years                    
US Borrower And CA Borrower | Amended And Restated Credit Agreement | Line of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity   $ 30,000,000.0                    
November 8, 2018 Through November 8, 2019 | US Borrower And CA Borrower | Amended And Restated Credit Agreement | Line of credit for capital expenditures                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity   2,500,000                    
November 9, 2019 Through November 8, 2020 | US Borrower And CA Borrower | Amended And Restated Credit Agreement | Line of credit for capital expenditures                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity   $ 5,000,000.0                    
December 31, 2018 Through September 30, 2020 | New US Term Loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Principal payment         $ 337,500              
December 31, 2018 Through September 30, 2020 | Line of credit for capital expenditures | Line of credit                        
Debt Instrument [Line Items]                        
Percent of principal payment         7.50%              
October 1, 2020 Through September 30, 2021 | New US Term Loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Principal payment         $ 575,000.0              
October 1, 2020 Through September 30, 2021 | Line of credit for capital expenditures | Line of credit                        
Debt Instrument [Line Items]                        
Percent of principal payment         10.00%              
October 1, 2021 Through November 7, 2023 | CA term loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Principal payment         $ 400,000              
October 1, 2021 Through November 7, 2023 | New US Term Loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Principal payment         $ 812,500              
October 1, 2021 Through November 7, 2023 | Line of credit for capital expenditures | Line of credit                        
Debt Instrument [Line Items]                        
Percent of principal payment         12.50%              
December 31, 2018 Through November 7, 2023 | CA term loan | Line of credit | Secured debt                        
Debt Instrument [Line Items]                        
Principal payment         $ 375,000.0              
December 31, 2019 Through September 30, 2020 | Line of credit for capital expenditures | Line of credit                        
Debt Instrument [Line Items]                        
Percent of principal payment         7.50%              
December 31, 2020 Through September 30, 2021 | Line of credit for capital expenditures | Line of credit                        
Debt Instrument [Line Items]                        
Percent of principal payment         10.00%              
December 31, 2021 Through November 7, 2023 | Line of credit for capital expenditures | Line of credit                        
Debt Instrument [Line Items]                        
Percent of principal payment         12.50%