XML 58 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows from Operating Activities    
Net loss $ (1,137) $ (189)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 1,751 1,702
Amortization of debt issuance costs 37 44
Loss on sale of assets 12 (7)
Bad debt adjustment 213 61
Loss on derivative instrument 614 272
Stock option expense 23 33
Deferred income taxes (450) (114)
Changes in operating assets and liabilities that provided (used) cash:    
Accounts receivable (318) 528
Inventory (2,266) 415
Prepaid expenses and other assets (1,344) 251
Accounts payable 5,968 62
Accrued and other liabilities (848) (1,487)
Other, net 593 0
Net cash provided by operating activities 2,848 1,571
Cash Flows from Investing Activities    
Capital expenditures (296) (870)
Proceeds from sale of property, plant and equipment 5 7
Net cash used in investing activities (291) (863)
Cash Flows from Financing Activities    
Net change in bank overdraft (335) 1,355
Payments on term loans (1,425) (1,925)
Distribution of cash dividends 0 (489)
Net cash used in financing activities (1,448) (813)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 1,109 (105)
Cash and cash equivalents at beginning of period 650 1,410
Cash and cash equivalents at end of period 1,759 1,305
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,513 1,051
Cash paid for Income taxes 241 133
Line of credit for capital expenditures    
Cash Flows from Financing Activities    
Proceeds from (payments of) lines of credit 0 700
Revolving credit facility    
Cash Flows from Financing Activities    
Proceeds from (payments of) lines of credit $ 312 $ (454)