XML 60 R51.htm IDEA: XBRL DOCUMENT v3.2.0.727
SUPPLEMENTAL CONSOLIDATING STATEMENTS - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
ASSETS        
Cash and cash equivalents $ 225 $ 207 $ 589 $ 190
Accounts receivable, net 59,490 66,375    
Inventories 2,109 2,005    
Rental equipment, net 479,491 420,245    
Property and equipment, net 35,575 30,210    
Prepaid expenses and other assets 17,276 16,959    
Goodwill 58,765 58,765    
Investment in Subsidiary 0 0    
Intercompany 0 0    
Intangible assets, net 15,957 16,600    
Total assets 668,888 611,366    
Liabilities        
Accounts payable 21,370 27,389    
Accrued expenses and other liabilities 30,086 31,203    
Revolving credit facility 293,000 245,200    
Second lien loan, net of original issue discount 476,833 476,713    
Payable pursuant to tax receivable agreement 28,670 31,557    
Deferred tax liability, net 6,617 5,405    
Total liabilities 856,576 817,467    
Stockholders' deficit        
Additional paid-in capital (111,794) (112,185)    
Retained earnings 9,947 1,599    
Members' deficit 0 0    
Accumulated surplus 0 0    
Total stockholders' deficit (101,592) (110,331)    
Non-controlling interest (86,096) (95,770)    
Total stockholders' deficit and non-controlling interest (187,688) (206,101)    
Total liabilities and stockholders' deficit and non-controlling interest 668,888 611,366    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Inventories 0 0    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Prepaid expenses and other assets 0 0    
Goodwill 0 0    
Investment in Subsidiary (240,404) (200,045)    
Intercompany 0 0    
Intangible assets, net 0 0    
Total assets (240,404) (200,045)    
Liabilities        
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Revolving credit facility 0 0    
Second lien loan, net of original issue discount 0 0    
Payable pursuant to tax receivable agreement 0 0    
Deferred tax liability, net 0 0    
Total liabilities 0 0    
Stockholders' deficit        
Additional paid-in capital (146,143) (146,143)    
Retained earnings 0 0    
Members' deficit 187,873 188,547    
Accumulated surplus (126,240) (76,881)    
Total stockholders' deficit (84,510) (34,477)    
Non-controlling interest (155,894) (165,568)    
Total stockholders' deficit and non-controlling interest (240,404) (200,045)    
Total liabilities and stockholders' deficit and non-controlling interest (240,404) (200,045)    
Neff Rental LLC | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 223 205    
Accounts receivable, net 59,490 66,375    
Inventories 2,109 2,005    
Rental equipment, net 479,491 420,245    
Property and equipment, net 35,575 30,210    
Prepaid expenses and other assets 17,276 16,959    
Goodwill 58,765 58,765    
Investment in Subsidiary 0 0    
Intercompany 6,490 6,206    
Intangible assets, net 15,957 16,600    
Total assets 675,376 617,570    
Liabilities        
Accounts payable 21,370 27,389    
Accrued expenses and other liabilities 29,966 31,188    
Revolving credit facility 293,000 245,200    
Second lien loan, net of original issue discount 476,833 476,713    
Payable pursuant to tax receivable agreement 0 0    
Deferred tax liability, net 0 0    
Total liabilities 821,169 780,490    
Stockholders' deficit        
Additional paid-in capital 0 0    
Retained earnings 0 0    
Members' deficit (187,873) (188,547)    
Accumulated surplus 42,080 25,627    
Total stockholders' deficit (145,793) (162,920)    
Non-controlling interest 0 0    
Total stockholders' deficit and non-controlling interest (145,793) (162,920)    
Total liabilities and stockholders' deficit and non-controlling interest 675,376 617,570    
Neff LLC | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Inventories 0 0    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Prepaid expenses and other assets 0 0    
Goodwill 0 0    
Investment in Subsidiary 42,080 25,627    
Intercompany 0 0    
Intangible assets, net 0 0    
Total assets 42,080 25,627    
Liabilities        
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Revolving credit facility 0 0    
Second lien loan, net of original issue discount 0 0    
Payable pursuant to tax receivable agreement 0 0    
Deferred tax liability, net 0 0    
Total liabilities 0 0    
Stockholders' deficit        
Additional paid-in capital 0 0    
Retained earnings 0 0    
Members' deficit 0 0    
Accumulated surplus 42,080 25,627    
Total stockholders' deficit 42,080 25,627    
Non-controlling interest 0 0    
Total stockholders' deficit and non-controlling interest 42,080 25,627    
Total liabilities and stockholders' deficit and non-controlling interest 42,080 25,627    
Neff Holdings LLC | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Inventories 0 0    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Prepaid expenses and other assets 0 0    
Goodwill 0 0    
Investment in Subsidiary 42,080 25,627    
Intercompany 0 0    
Intangible assets, net 0 0    
Total assets 42,080 25,627    
Liabilities        
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Revolving credit facility 0 0    
Second lien loan, net of original issue discount 0 0    
Payable pursuant to tax receivable agreement 0 0    
Deferred tax liability, net 0 0    
Total liabilities 0 0    
Stockholders' deficit        
Additional paid-in capital 0 0    
Retained earnings 0 0    
Members' deficit 0 0    
Accumulated surplus 42,080 25,627    
Total stockholders' deficit 42,080 25,627    
Non-controlling interest 0 0    
Total stockholders' deficit and non-controlling interest 42,080 25,627    
Total liabilities and stockholders' deficit and non-controlling interest 42,080 25,627    
Neff Corporation | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 2 2    
Accounts receivable, net 0 0    
Inventories 0 0    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Prepaid expenses and other assets 0 0    
Goodwill 0 0    
Investment in Subsidiary 156,244 148,791    
Intercompany (6,490) (6,206)    
Intangible assets, net 0 0    
Total assets 149,756 142,587    
Liabilities        
Accounts payable 0 0    
Accrued expenses and other liabilities 120 15    
Revolving credit facility 0 0    
Second lien loan, net of original issue discount 0 0    
Payable pursuant to tax receivable agreement 28,670 31,557    
Deferred tax liability, net 6,617 5,405    
Total liabilities 35,407 36,977    
Stockholders' deficit        
Additional paid-in capital 34,349 33,958    
Retained earnings 9,947 1,599    
Members' deficit 0 0    
Accumulated surplus 0 0    
Total stockholders' deficit 44,551 35,812    
Non-controlling interest 69,798 69,798    
Total stockholders' deficit and non-controlling interest 114,349 105,610    
Total liabilities and stockholders' deficit and non-controlling interest 149,756 142,587    
Common Class A        
Stockholders' deficit        
Common stock 105 105    
Common Class A | Eliminations        
Stockholders' deficit        
Common stock 0 0    
Common Class A | Neff Rental LLC | Reportable Legal Entities        
Stockholders' deficit        
Common stock 0 0    
Common Class A | Neff LLC | Reportable Legal Entities        
Stockholders' deficit        
Common stock 0 0    
Common Class A | Neff Holdings LLC | Reportable Legal Entities        
Stockholders' deficit        
Common stock 0 0    
Common Class A | Neff Corporation | Reportable Legal Entities        
Stockholders' deficit        
Common stock 105 105    
Common Class B        
Stockholders' deficit        
Common stock $ 150 $ 150    
Common Class B | Eliminations        
Stockholders' deficit        
Common stock        
Common Class B | Neff Rental LLC | Reportable Legal Entities        
Stockholders' deficit        
Common stock $ 0 $ 0    
Common Class B | Neff LLC | Reportable Legal Entities        
Stockholders' deficit        
Common stock 0 0    
Common Class B | Neff Holdings LLC | Reportable Legal Entities        
Stockholders' deficit        
Common stock 0 0    
Common Class B | Neff Corporation | Reportable Legal Entities        
Stockholders' deficit        
Common stock $ 150 $ 150