XML 36 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
ASSETS        
Cash and cash equivalents $ 225 $ 207 $ 589 $ 190
Accounts receivable, net of allowance for doubtful accounts of $2,087 in 2015 and $2,125 in 2014 59,490 66,375    
Inventories 2,109 2,005    
Rental equipment, net 479,491 420,245    
Property and equipment, net 35,575 30,210    
Prepaid expenses and other assets 17,276 16,959    
Goodwill 58,765 58,765    
Intangible assets, net 15,957 16,600    
Total assets 668,888 611,366    
Liabilities        
Accounts payable 21,370 27,389    
Accrued expenses and other liabilities 30,086 31,203    
Revolving credit facility 293,000 245,200    
Second lien loan, net of original issue discount 476,833 476,713    
Payable pursuant to tax receivable agreement 28,670 31,557    
Deferred tax liability, net 6,617 5,405    
Total liabilities 856,576 817,467    
Stockholders' deficit        
Additional paid-in capital (111,794) (112,185)    
Retained earnings 9,947 1,599    
Total stockholders' deficit (101,592) (110,331)    
Non-controlling interest (86,096) (95,770)    
Total stockholders' deficit and non-controlling interest (187,688) (206,101)    
Total liabilities and stockholders' deficit and non-controlling interest 668,888 611,366    
Common Class A        
Stockholders' deficit        
Common stock 105 105    
Common Class B        
Stockholders' deficit        
Common stock $ 150 $ 150