XML 115 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Summary of Term Loan Details (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Oct. 01, 2021
Aug. 11, 2021
Debt Instrument [Line Items]            
Interest Expense   $ 191,910,000 $ 155,227,000 $ 101,792,000    
Secured Debt | 2021-1 term loan            
Debt Instrument [Line Items]            
Aggregate Principal Amount           $ 480,000,000
Weighted average effective interest rate 9.03% 9.03%        
Reinvestment Period   24 months        
Unamortized Debt Discount and Debt Issuance Costs $ 8,025,000 $ 8,025,000        
Fair value 479,985,000 $ 479,985,000        
Contractual Coupon Interest 4,443,000          
Amortization of Debt Discount 1,816,000          
Amortization of Debt Issuance Costs 2,202,000          
Interest Expense $ 8,461,000          
Secured Debt | 2021-2 term loan            
Debt Instrument [Line Items]            
Aggregate Principal Amount         $ 749,000,000  
Weighted average effective interest rate 6.44% 6.44%        
Reinvestment Period   30 months        
Unamortized Debt Discount and Debt Issuance Costs $ 12,222,000 $ 12,222,000        
Fair value 746,977,000 746,977,000        
Contractual Coupon Interest 4,608,000          
Amortization of Debt Discount 2,141,000          
Amortization of Debt Issuance Costs 1,079,000          
Interest Expense 7,828,000          
Secured Debt | 2021-1 and 2021-2 Term Loan            
Debt Instrument [Line Items]            
Aggregate Principal Amount         $ 1,229,000,000  
Unamortized Debt Discount and Debt Issuance Costs 20,247,000 20,247,000        
Fair value 1,226,962,000 $ 1,226,962,000        
Contractual Coupon Interest 9,051,000          
Amortization of Debt Discount 3,957,000          
Amortization of Debt Issuance Costs 3,281,000          
Interest Expense $ 16,289,000