XML 49 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
Debt balances and associated interest rates as of December 31, 2023 were:
Principal balance as of
Interest Rate
at December 31, 2023
Maturity DateDecember 31, 2023December 31, 2022
(in millions)
HHV Mortgage Loan4.20%November 2026$1,275 $1,275 
Other mortgage loans(1)
Average rate of 4.37%
2024 to 2027(2)
385 469 
Revolver(3)
SOFR + 2.10%
December 2026— 50 
2025 Senior Notes7.50%June 2025650 650 
2028 Senior Notes5.88%October 2028725 725 
2029 Senior Notes4.88%May 2029750 750 
Finance lease obligations7.66%2024 to 2028— 
3,786 3,919 
Add: unamortized premium
Less: unamortized deferred financing costs and discount(22)(30)
$3,765 $3,892 
____________________________________________________________________________________
(1)In June 2023, we fully repaid the $75 million mortgage loan secured by the W Chicago – City Center.
(2)Assumes the exercise of all extensions that are exercisable solely at our option. The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender with six months of notice. As of December 31, 2023, Park had not received notice from the lender.
(3)In February 2023, we fully repaid the $50 million outstanding balance under our amended and restated revolving credit facility ("Revolver"). The Revolver permits one or more standby letters of credit, up to a maximum aggregate outstanding balance of $50 million, to be issued on behalf of us. As of December 31, 2023, we had approximately $4 million outstanding on a standby letter of credit and $946 million of available capacity under our Revolver.
Schedule of Maturities of Long-Term Debt
The contractual maturities of our debt, assuming the exercise of all extensions that are exercisable solely at our option, as of December 31, 2023 were:
Year(in millions)
2024(1)
$61 
2025657 
20261,563 
202730 
2028725 
Thereafter(2)
750 
$3,786 
____________________________________________________________________________________
(1)Excludes the SF Mortgage Loan.
(2)Assumes the exercise of all extensions that are exercisable solely at our option.