XML 40 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Business Segment Information Business Segment Information
As of December 31, 2023, we have two operating segments, our consolidated hotels and unconsolidated hotels. Our unconsolidated hotels operating segment does not meet the definition of a reportable segment, thus our consolidated hotels is our only reportable segment. We evaluate our consolidated hotels primarily based on hotel adjusted earnings (loss) before interest expense, taxes and depreciation and amortization (“EBITDA”). Hotel Adjusted EBITDA, presented herein, is calculated as EBITDA from hotel operations, adjusted to exclude the following items that are not reflective of our ongoing operating performance or incurred in the normal course of business, and thus excluded from management's analysis in making day-to-day operating decisions and evaluations of our operating performance against other companies within our industry:
Gains or losses on sales of assets for both consolidated and unconsolidated investments;
Costs associated with hotel acquisitions or dispositions expensed during the period;
Severance expense;
Share-based compensation expense;
Impairment losses and casualty gains or losses; and
Other items that we believe are not representative of our current or future operating performance.
The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net income (loss) to Hotel Adjusted EBITDA:
 Year Ended December 31,
 202320222021
 
(in millions)
Revenues:
Total consolidated hotel revenues$2,613 $2,426 $1,311 
Other revenues85 75 51 
Total revenues$2,698 $2,501 $1,362 
Net income (loss)$106 $173 $(452)
Other revenues(85)(75)(51)
Depreciation and amortization expense287 269 281 
Corporate general and administrative expense65 63 62 
Impairment and casualty loss204 
Other operating expenses83 72 49 
(Gain) loss on sales of assets, net(15)(13)
Gain on derecognition of assets(221)— — 
Interest income(38)(13)(1)
Interest expense207 217 228 
Interest expense associated with hotels in receivership45 30 30 
Equity in (earnings) losses from investments in affiliates(11)(15)
Income tax expense38 — 
Other (gain) loss, net(4)(96)
Other items25 12 
Hotel Adjusted EBITDA$686 $630 $177 
The following table presents total assets for our consolidated hotels, reconciled to total assets:
 December 31,
 2023 2022
 (in millions)
Consolidated hotels$9,406 $9,726 
All other13 
Total assets$9,419 $9,731