XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Net Loss to Hotel Adjusted EBITDA

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net loss to Hotel Adjusted EBITDA:

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

Total consolidated hotel revenue

 

$

157

 

 

$

580

 

Other revenues

 

 

8

 

 

 

19

 

Total revenues

 

$

165

 

 

$

599

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(191

)

 

$

(689

)

Other revenues

 

 

(8

)

 

 

(19

)

Depreciation and amortization expense

 

 

74

 

 

 

75

 

Corporate general and administrative expense

 

 

18

 

 

 

14

 

Impairment loss and casualty gain, net

 

 

 

 

 

694

 

Other operating expenses

 

 

7

 

 

 

21

 

Gain on sales of assets, net

 

 

 

 

 

(62

)

Interest income

 

 

 

 

 

(1

)

Interest expense

 

 

63

 

 

 

40

 

Equity in losses from investments in affiliates

 

 

4

 

 

 

1

 

Income tax expense

 

 

1

 

 

 

10

 

Severance expense(1)

 

 

 

 

 

2

 

Other items

 

 

(4

)

 

 

5

 

Hotel Adjusted EBITDA

 

$

(36

)

 

$

91

 

 

(1)

Severance expense is included in corporate general and administrative expense in our condensed consolidated statements of comprehensive loss.

Schedule of Total Assets by Consolidated Hotels, Reconciled To Total Assets

 

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

(in millions)

 

Consolidated hotels

 

$

10,415

 

 

$

10,568

 

All other

 

 

19

 

 

 

19

 

Total assets

 

$

10,434

 

 

$

10,587