XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Business Segment Information
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Business Segment Information

Note 12: Business Segment Information

As of March 31, 2021, we have two operating segments, our consolidated hotels and unconsolidated hotels. Our unconsolidated hotels operating segment does not meet the definition of a reportable segment, thus our consolidated hotels is our only reportable segment. We evaluate our consolidated hotels primarily based on hotel adjusted earnings (loss) before interest expense, taxes and depreciation and amortization (“EBITDA”). Hotel Adjusted EBITDA is calculated as EBITDA from hotel operations, adjusted to exclude:

 

Gains or losses on sales of assets for both consolidated and unconsolidated investments;

 

Costs associated with hotel acquisitions or dispositions expensed during the period;

 

Severance expense;

 

Share-based compensation expense;

 

Impairment losses and casualty gains or losses; and

 

Other items that we believe are not representative of our current or future operating performance.

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net loss to Hotel Adjusted EBITDA:

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

Total consolidated hotel revenue

 

$

157

 

 

$

580

 

Other revenues

 

 

8

 

 

 

19

 

Total revenues

 

$

165

 

 

$

599

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(191

)

 

$

(689

)

Other revenues

 

 

(8

)

 

 

(19

)

Depreciation and amortization expense

 

 

74

 

 

 

75

 

Corporate general and administrative expense

 

 

18

 

 

 

14

 

Impairment loss and casualty gain, net

 

 

 

 

 

694

 

Other operating expenses

 

 

7

 

 

 

21

 

Gain on sales of assets, net

 

 

 

 

 

(62

)

Interest income

 

 

 

 

 

(1

)

Interest expense

 

 

63

 

 

 

40

 

Equity in losses from investments in affiliates

 

 

4

 

 

 

1

 

Income tax expense

 

 

1

 

 

 

10

 

Severance expense(1)

 

 

 

 

 

2

 

Other items

 

 

(4

)

 

 

5

 

Hotel Adjusted EBITDA

 

$

(36

)

 

$

91

 

 

(1)

Severance expense is included in corporate general and administrative expense in our condensed consolidated statements of comprehensive loss.

 

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

(in millions)

 

Consolidated hotels

 

$

10,415

 

 

$

10,568

 

All other

 

 

19

 

 

 

19

 

Total assets

 

$

10,434

 

 

$

10,587