XML 72 R56.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Schedule of Debt (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Oct. 31, 2016
Debt Instrument [Line Items]      
Finance lease obligations $ 1 $ 1  
Debt and financing lease obligations, gross 5,156 3,886  
Add: unamortized premium 3 3  
Less: unamortized deferred financing costs and discount (38) (18)  
Debt 5,121 3,871  
SF CMBS Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 725 725 $ 725
Debt instrument, interest rate, stated percentage 4.11%    
Maturity Date 2023-11    
HHV CMBS Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 1,275 1,275 $ 1,275
Debt instrument, interest rate, stated percentage 4.20%    
Maturity Date 2026-11    
Mortgage Loans [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 509 515  
Debt instrument, weighted average interest rate 4.17%    
Maturity Date, start year [1],[2] 2021    
Maturity Date, end year [1],[2] 2026    
2016 Term Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross [3]   700  
Maturity Date [3] 2021-12    
2025 Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Senior Secured Notes $ 650    
Debt instrument, interest rate, stated percentage 7.50%    
Maturity Date 2025-06    
2028 Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Senior Secured Notes $ 725    
Debt instrument, interest rate, stated percentage 5.88%    
Maturity Date 2028-10    
Finance Lease Obligations [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate, stated percentage 3.07%    
Maturity Date, start year 2021    
Maturity Date, end year 2022    
2019 Term Facility [Member]      
Debt Instrument [Line Items]      
Debt, gross [4] $ 670 $ 670  
Maturity Date [4] 2024-08    
2019 Term Facility [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate [4] 2.65%    
Revolver [Member]      
Debt Instrument [Line Items]      
Debt, gross [4] $ 601    
Maturity Date 2021-12    
Maturity Date, start year [4],[5] 2021    
Maturity Date, end year [4],[5] 2023    
Revolver [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate [4] 3.00%    
[1] Assumes the exercise of all extensions that are exercisable solely at our option. The mortgage loan for Hilton Denver City Center matures in 2042 but is callable by the lender beginning August 2022.
[2] In December 2020, our joint venture executed a forbearance agreement for the $12 million loan secured by the Doubletree Spokane in which the lender agreed to forbear exercising its rights and remedies arising from the joint venture’s non-payment of the loan at maturity due to market conditions until October 6, 2021. Beginning April 2021, the interest rate on the loan will be accrued at the default rate of 6.55%.
[3] In September 2020, the 2016 Term Loan was fully repaid.
[4] In May 2020, we amended our credit and term loan facilities which added a LIBOR floor of 25 basis points.
[5] In September 2020, we increased our aggregate commitments under the Revolver by $75 million to $1.075 billion and extended the maturity date with respect to $901 million of the aggregate commitments for two years to December 2023, including all $75 million of the increased Revolver commitments. The maturity date for the remaining $174 million of commitments under the Revolver is December 2021.