XML 53 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Geographic and Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Net (Loss) Income to Hotel Adjusted EBITDA

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and net (loss) income to Hotel Adjusted EBITDA:

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated hotel revenue

 

$

823

 

 

$

2,767

 

 

$

2,665

 

Other revenues

 

 

29

 

 

 

77

 

 

 

72

 

Total revenues

 

$

852

 

 

$

2,844

 

 

$

2,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(1,444

)

 

$

316

 

 

$

477

 

Other revenues

 

 

(29

)

 

 

(77

)

 

 

(72

)

Impairment loss and casualty (gain) loss, net

 

 

696

 

 

 

(18

)

 

 

(1

)

Depreciation and amortization expense

 

 

298

 

 

 

264

 

 

 

277

 

Corporate general and administrative expense

 

 

61

 

 

 

61

 

 

 

64

 

Acquisition costs

 

 

10

 

 

 

70

 

 

 

 

Other operating expenses

 

 

36

 

 

 

78

 

 

 

73

 

Gain on sales of assets, net

 

 

(62

)

 

 

(19

)

 

 

(96

)

Interest income

 

 

(2

)

 

 

(6

)

 

 

(6

)

Interest expense

 

 

213

 

 

 

140

 

 

 

127

 

Equity in losses (earnings) from investments in affiliates

 

 

22

 

 

 

(14

)

 

 

(18

)

Income tax (benefit) expense

 

 

(6

)

 

 

35

 

 

 

23

 

Other loss (gain), net

 

 

15

 

 

 

(45

)

 

 

(99

)

Severance expense

 

 

33

 

 

 

2

 

 

 

2

 

Other items

 

 

12

 

 

 

15

 

 

 

10

 

Hotel Adjusted EBITDA

 

$

(147

)

 

$

802

 

 

$

761

 

Schedule of Total Assets by Consolidated Hotels, Reconciled To Total Assets

The following table presents total assets for our consolidated hotels, reconciled to total assets:

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Consolidated hotels

 

$

10,568

 

 

$

11,236

 

All other

 

 

19

 

 

 

54

 

Total assets

 

$

10,587

 

 

$

11,290

 

Revenues and Property and Equipment, Net for Each of Geographical Areas

The following table presents total revenues and property and equipment, net for each of the geographical areas in which we operate:

 

 

 

As of and for the Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

Revenues

 

 

Property

and

Equipment,

net

 

 

Revenues

 

 

Property

and

Equipment,

net(1)

 

 

Revenues

 

 

Property

and

Equipment,

net

 

 

 

(in millions)

 

United States(2)

 

$

849

 

 

$

9,193

 

 

$

2,804

 

 

$

9,594

 

 

$

2,676

 

 

$

7,906

 

All other

 

 

3

 

 

 

 

 

 

40

 

 

 

 

 

 

61

 

 

 

69

 

 

 

$

852

 

 

$

9,193

 

 

$

2,844

 

 

$

9,594

 

 

$

2,737

 

 

$

7,975

 

 

(1)

Excludes $62 million of property and equipment, net classified as held for sale as of December 31, 2019.

(2)

Includes revenues of $2 million, $11 million and $14 million for the years ended December 31, 2020, 2019 and 2018 from our laundry operations, which is not part of our segment and was permanently closed as of December 31, 2020. Also includes property and equipment, net of $2 million, $5 million and $5 million as of December 31, 2020, 2019 and 2018, respectively, from our laundry operations.