XML 23 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Schedule of Debt (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Oct. 31, 2016
Debt Instrument [Line Items]      
Finance lease obligations $ 1 $ 1  
Debt and financing lease obligations, gross 4,884 3,886  
Add: unamortized premium 3 3  
Less: unamortized deferred financing costs and discount (17) (18)  
Debt 4,870 3,871  
SF CMBS Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 725 [1] 725 [1] $ 725
Debt instrument, interest rate, stated percentage [1] 4.11%    
Maturity Date [1] 2023-11    
HHV CMBS Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 1,275 [1] 1,275 [1] $ 1,275
Debt instrument, interest rate, stated percentage [1] 4.20%    
Maturity Date [1] 2026-11    
Mortgage Loans [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 513 515  
Debt instrument, weighted average interest rate 4.22%    
Maturity Date, start year [2] 2020    
Maturity Date, end year [2] 2026    
2016 Term Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross [3] $ 700 700  
Maturity Date [3] 2021-12    
2016 Term Loan [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate [3] 1.55%    
Finance Lease Obligations [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate, stated percentage 3.07%    
Maturity Date, start year 2021    
Maturity Date, end year 2022    
2019 Term Facility [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 670 $ 670  
Maturity Date 2024-09    
2019 Term Facility [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate 1.50%    
Revolver [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 1,000    
Maturity Date [2] 2021-12    
Revolver [Member] | LIBOR [Member]      
Debt Instrument [Line Items]      
Debt instrument, interest rate 1.60%    
[1] In October 2016, we entered into a $725 million CMBS loan secured by the Hilton San Francisco Union Square and the Parc 55 Hotel San Francisco (“SF CMBS Loan”) and a $1.275 billion CMBS loan secured by the Hilton Hawaiian Village Waikiki Beach Resort (“HHV CMBS Loan”).
[2] Assumes the exercise of all extensions that are exercisable solely at our option.  The only 2020 debt maturity is the $12 million Doubletree Spokane JV mortgage loan which matures in October.
[3] The 2016 Term Loan was entered into in December 2016, with a maturity date of December 2021.