XML 18 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Hotel Adjusted EBITDA to Net Income

The following table presents revenues for our consolidated hotels reconciled to our consolidated amounts and Hotel Adjusted EBITDA to net income:

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

Total consolidated hotel revenue

 

$

580

 

 

$

641

 

Other revenues

 

 

19

 

 

 

18

 

Total revenues

 

$

599

 

 

$

659

 

 

 

 

 

 

 

 

 

 

Hotel Adjusted EBITDA

 

$

91

 

 

$

181

 

Other revenues

 

 

19

 

 

 

18

 

Depreciation and amortization expense

 

 

(75

)

 

 

(62

)

Corporate general and administrative expense

 

 

(16

)

 

 

(17

)

Casualty gain and impairment loss, net

 

 

(694

)

 

 

 

Other operating expenses

 

 

(21

)

 

 

(20

)

Gain on sales of assets, net

 

 

62

 

 

 

31

 

Interest income

 

 

1

 

 

 

1

 

Interest expense

 

 

(40

)

 

 

(32

)

Equity in (losses) earnings from investments in affiliates

 

 

(1

)

 

 

5

 

Loss on foreign currency transactions

 

 

(2

)

 

 

 

Income tax expense

 

 

(10

)

 

 

(7

)

Other gain, net

 

 

 

 

 

1

 

Other items

 

 

(3

)

 

 

(2

)

Net (loss) income

 

$

(689

)

 

$

97

 

 

Schedule of Total Assets by Consolidated Hotels, Reconciled To Condensed Combined Consolidated Amounts

The following table presents total assets for our consolidated hotels, reconciled to consolidated amounts:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(in millions)

 

Consolidated hotels

 

$

11,228

 

 

$

11,236

 

All other

 

 

49

 

 

 

54

 

Total

 

$

11,277

 

 

$

11,290