XML 57 R87.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Geographic and Business Segment Information - Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Hotel Adjusted EBITDA to Net Income (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items]                      
Total revenues $ 810 $ 672 $ 703 $ 659 $ 686 $ 652 $ 731 $ 668 $ 2,844 $ 2,737 $ 2,791
Hotel Adjusted EBITDA                 802 761 758
Casualty gain (loss) and impairment loss, net                 18 1 (26)
Depreciation and amortization expense                 (264) (277) (288)
Corporate general and administrative expense                 (62) (65) (68)
Acquisition costs                 (70)    
Other operating expenses                 (78) (73) (63)
Gain on sales of assets, net                 19 96 1
Interest income                 6 6 2
Interest expense                 (140) (127) (124)
Equity in earnings from investments in affiliates                 14 18 40
Loss on foreign currency transactions                 (1) (3) (4)
Income tax (expense) benefit                 (35) (23) 2,346
Other gain, net                 46 102  
Other items                 (16) (11) (7)
Net income $ 126 $ 9 $ 84 $ 97 $ 55 $ 55 $ 218 $ 149 316 477 2,631
Total consolidated hotel revenue [Member]                      
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items]                      
Total revenues                 2,767 2,665 2,727
Other [Member]                      
Reconciliation of Revenue and Adjusted EBITDA from Segments to Consolidated Amounts [Line Items]                      
Total revenues                 $ 77 $ 72 $ 64