XML 102 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-Based Compensation
12 Months Ended
Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-Based Compensation

Note 11: Share-Based Compensation

We issue equity-based awards to our employees pursuant to the 2017 Omnibus Incentive Plan (“2017 Employee Plan”) and our non-employee directors pursuant to the 2017 Stock Plan for Non-Employee Directors (“2017 Director Plan”). The 2017 Employee Plan provides that a maximum of 8,000,000 shares of our common stock may be issued, and as of December 31, 2019, 5,495,914 shares of common stock remain available for future issuance. The 2017 Director Plan provides that a maximum of 450,000 shares of our common stock may be issued, and as of December 31, 2019, 293,269 shares of common stock remain available for future issuance. For each of the years ended December 31, 2019 and 2018, we recognized $16 million, respectively, of share-based compensation expense and $15 million for the year ended December 31, 2017. As of December 31, 2019, unrecognized compensation expense was $16 million, which is expected to be recognized over a weighted-average period of 1.2 years. The total fair value of shares vested during the year ended December 31, 2019 was $21 million and $9 million for each of the years ended December 31, 2018 and 2017.

 

Restricted Stock Awards

Restricted Stock Awards (“RSAs”) generally vest in annual installments between one and three years from each grant date. The following table provides a summary of RSAs for the years ended December 31, 2019, 2018 and 2017:

 

 

 

Number of Shares

 

 

Weighted-Average

Grant Date

Fair Value

 

Unvested at January 1, 2017

 

 

 

 

$

 

Granted

 

 

594,213

 

 

 

26.52

 

Vested

 

 

(106,795

)

 

 

26.85

 

Forfeited

 

 

(25,779

)

 

 

26.22

 

Unvested at December 31, 2017

 

 

461,639

 

 

 

26.47

 

Granted

 

 

367,463

 

 

 

27.34

 

Vested

 

 

(214,208

)

 

 

26.67

 

Forfeited

 

 

(29,788

)

 

 

27.48

 

Unvested at December 31, 2018

 

 

585,106

 

 

 

26.89

 

Granted

 

 

302,506

 

 

 

31.24

 

Vested

 

 

(312,462

)

 

 

26.99

 

Forfeited

 

 

(17,905

)

 

 

29.58

 

Unvested at December 31, 2019

 

 

557,245

 

 

$

29.10

 

 

Performance Stock Units

Performance Stock Units (“PSUs”) generally vest at the end of a three-year performance period and are subject to the achievement of a market condition based on a measure of our total shareholder return relative to the total shareholder return of the companies that comprise the FTSE Nareit Lodging Resorts Index (that have a market capitalization in excess of $1 billion as of the first day of the applicable performance period). The number of PSUs that may become vested ranges from zero to 200% of the number of PSUs granted to an employee, based on the level of achievement of the foregoing performance measure. The following table provides a summary of PSUs for the years ended December 31, 2019, 2018 and 2017:

 

 

 

Number of Shares

 

 

Weighted-Average

Grant Date

Fair Value

 

Unvested at January 1, 2017

 

 

 

 

$

 

Granted

 

 

387,642

 

 

 

31.95

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(16,085

)

 

 

31.73

 

Unvested at December 31, 2017

 

 

371,557

 

 

 

31.96

 

Granted

 

 

179,774

 

 

 

29.47

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(13,395

)

 

 

30.48

 

Unvested at December 31, 2018

 

 

537,936

 

 

 

31.16

 

Granted

 

 

314,858

 

 

 

34.28

 

Vested

 

 

(277,325

)

 

 

31.25

 

Forfeited

 

 

(672

)

 

 

42.05

 

Unvested at December 31, 2019

 

 

574,797

 

 

$

32.82

 

 

 

The grant date fair values of these awards were determined using a Monte Carlo simulation valuation model with the following assumptions:

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Expected volatility(1)

 

19.5% - 21.5%

 

 

20.0% - 24.0%

 

 

25.5% - 29.5%

 

Dividend yield(2)

 

 

 

 

 

 

 

 

 

Risk-free rate

 

1.8% - 2.4%

 

 

2.4% - 2.7%

 

 

1.2% - 1.5%

 

Expected term

 

3 years

 

 

3 years

 

 

2 - 3 years

 

 

(1)

Due to limited trading history of our common stock, we used the historical and implied volatilities of our peer group in addition to our historical and implied volatilities over the performance period to estimate appropriate expected volatilities. For the years ended December 31, 2019, 2018 and 2017, the weighted average expected volatility was 20.5%, 24.0% and 28.4%, respectively.

(2)

Dividends are assumed to be reinvested in shares of our common stock and dividends will not be paid unless shares vest.