XML 25 R46.htm IDEA: XBRL DOCUMENT v3.19.3
Debt - Schedule of Debt (Detail) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Debt and financing lease obligations, gross $ 4,118 $ 2,958
Add: unamortized premium 3  
Less: unamortized deferred financing costs and discount (21) (10)
Debt 4,100 2,948
SF CMBS Loan [Member]    
Debt Instrument [Line Items]    
Debt, gross $ 725 725
Debt instrument, interest rate, stated percentage 4.11%  
Maturity Date 2023-11  
HHV CMBS Loan [Member]    
Debt Instrument [Line Items]    
Debt, gross $ 1,275 1,275
Debt instrument, interest rate, stated percentage 4.20%  
Maturity Date 2026-11  
Mortgage Loans [Member]    
Debt Instrument [Line Items]    
Debt, gross [1] $ 517 207
Debt instrument, weighted average interest rate [1] 4.28%  
Maturity Date, start year [1],[2] 2020  
Maturity Date, end year [1],[2] 2026  
2016 Term Loan [Member]    
Debt Instrument [Line Items]    
Debt, gross [3] $ 750 750
Debt instrument, interest rate [3] 1.45%  
Maturity Date [3] 2021-12  
Financing Lease Obligations [Member]    
Debt Instrument [Line Items]    
Financing lease obligations $ 1 $ 1
Debt instrument, interest rate, stated percentage 3.07%  
Maturity Date, start year 2021  
Maturity Date, end year 2022  
2019 Term Facility [Member]    
Debt Instrument [Line Items]    
Debt, gross $ 850  
Debt instrument, interest rate 1.40%  
Maturity Date 2024-09  
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Debt instrument, interest rate [4] 1.50%  
Maturity Date [2],[4] 2021-12  
[1] Includes $310 million of mortgage loans assumed in connection with the Merger, all of which require payments of principal and interest on a      monthly basis.
[2] Assumes the exercise of all extensions that are exercisable solely at our option.
[3] The 2016 Term Loan was entered into in December 2016, with a maturity date of December 2021.
[4] $1 billion available.