XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock [member]
Additional Paid-in Capital [member]
Retained Earnings [member]
Accumulated Other Comprehensive Loss [member]
Net Parent Investment [Member]
Non-Controlling Interests [member]
Balance at Dec. 31, 2016 $ 3,823       $ (67) $ 3,939 $ (49)
Net transfers to Parent (9)         (9)  
Issuance of common stock and reclassification of former Parent investment   $ 2 $ 3,928     (3,930)  
Issuance of common stock and reclassification of former Parent investment (shares)   198,000,000          
Share-based compensation, net 2   2        
Net income (loss) 2,350     $ 2,350      
Other comprehensive income (loss) 7       7    
Dividends and dividend equivalents (202)   (110) (92)      
Dividends and dividend equivalents (Shares)   16,000,000          
Balance at Mar. 31, 2017 5,971 $ 2 3,820 2,258 (60)   (49)
Balance (shares) at Mar. 31, 2017   214,000,000          
Balance at Dec. 31, 2016 3,823       (67) $ 3,939 (49)
Net income (loss) 2,570            
Other comprehensive income (loss) 22            
Balance at Sep. 30, 2017 6,023 $ 2 3,827 2,286 (45)   (47)
Balance (shares) at Sep. 30, 2017   215,000,000          
Balance at Mar. 31, 2017 5,971 $ 2 3,820 2,258 (60)   (49)
Balance (shares) at Mar. 31, 2017   214,000,000          
Share-based compensation, net 3   3        
Share-based compensation, net (Shares)   1,000,000          
Net income (loss) 115     112     3
Other comprehensive income (loss) 7       7    
Dividends and dividend equivalents (93)     (93)      
Distributions to noncontrolling interest (2)           (2)
Balance at Jun. 30, 2017 6,001 $ 2 3,823 2,277 (53)   (48)
Balance (shares) at Jun. 30, 2017   215,000,000          
Share-based compensation, net 4   4        
Net income (loss) 105     103     2
Other comprehensive income (loss) 8       8    
Dividends and dividend equivalents (94)     (94)      
Distributions to noncontrolling interest (1)           (1)
Balance at Sep. 30, 2017 6,023 $ 2 3,827 2,286 (45)   (47)
Balance (shares) at Sep. 30, 2017   215,000,000          
Balance at Dec. 31, 2017 $ 5,962 $ 2 3,825 2,229 (45)   (49)
Balance (shares) at Dec. 31, 2017 214,845,244 215,000,000          
Share-based compensation, net $ 3   3        
Net income (loss) 149     150     (1)
Other comprehensive income (loss) 37       37    
Dividends and dividend equivalents (88)     (88)      
Repurchase of common stock (348)   (250) (98)      
Repurchases of common stock (Shares)   (14,000,000)          
Balance at Mar. 31, 2018 5,715 $ 2 3,578 2,193 (8)   (50)
Balance (shares) at Mar. 31, 2018   201,000,000          
Balance at Dec. 31, 2017 $ 5,962 $ 2 3,825 2,229 (45)   (49)
Balance (shares) at Dec. 31, 2017 214,845,244 215,000,000          
Net income (loss) $ 422            
Other comprehensive income (loss) 36            
Balance at Sep. 30, 2018 $ 5,728 $ 2 3,585 2,196 (9)   (46)
Balance (shares) at Sep. 30, 2018 201,168,698 201,000,000          
Balance at Mar. 31, 2018 $ 5,715 $ 2 3,578 2,193 (8)   (50)
Balance (shares) at Mar. 31, 2018   201,000,000          
Share-based compensation, net 3   3        
Net income (loss) 218     216     2
Dividends and dividend equivalents (178)     (178)      
Distributions to noncontrolling interest (1)           (1)
Balance at Jun. 30, 2018 5,757 $ 2 3,581 2,231 (8)   (49)
Balance (shares) at Jun. 30, 2018   201,000,000          
Share-based compensation, net 4   4        
Net income (loss) 55     52     3
Other comprehensive income (loss) (1)       (1)    
Dividends and dividend equivalents (87)     (87)      
Balance at Sep. 30, 2018 $ 5,728 $ 2 $ 3,585 $ 2,196 $ (9)   $ (46)
Balance (shares) at Sep. 30, 2018 201,168,698 201,000,000