XML 50 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Schedule of Debt (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Oct. 31, 2016
Debt Instrument [Line Items]        
Debt and capital lease obligations, gross   $ 2,958 $ 2,973  
Less: unamortized deferred financing costs and discount   (11) (12)  
Debt   2,947 2,961  
SF CMBS Loan [Member]        
Debt Instrument [Line Items]        
Debt, gross   $ 725 [1] 725 [1] $ 725
Debt instrument, interest rate, stated percentage [1]   4.11%    
Maturity Date [1] 2023-11      
HHV CMBS Loan [Member]        
Debt Instrument [Line Items]        
Debt, gross   $ 1,275 [1] 1,275 [1] $ 1,275
Debt instrument, interest rate, stated percentage [1]   4.20%    
Maturity Date [1] 2026-11      
Mortgage loans [Member]        
Debt Instrument [Line Items]        
Debt, gross   $ 207 207  
Debt instrument, weighted average interest rate   4.16%    
Maturity Date, start year [2] 2020      
Maturity Date, end year [2] 2026      
Term Loan [Member]        
Debt Instrument [Line Items]        
Debt, gross   $ 750 750  
Debt instrument, interest rate 1.55%      
Maturity Date 2021-12      
Capital lease obligations [Member]        
Debt Instrument [Line Items]        
Capital lease obligations [3]   $ 1 16  
Debt instrument, weighted average interest rate [3]   3.07%    
Maturity Date, start year 2021      
Maturity Date, end year 2022      
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt, gross [4]   $ 0 $ 0  
Debt instrument, interest rate [4] 1.60%      
Maturity Date [2],[4] 2021-12      
[1] In October 2016, we entered into a $725 million commercial mortgaged-back securities (“CMBS”) loan secured by the Hilton San Francisco Union Square and the Parc 55 Hotel San Francisco (“SF CMBS Loan”) and a $1.275 billion CMBS loan secured by the Hilton Hawaiian Village (“HHV CMBS Loan”).
[2] Assumes the exercise of all extensions that are exercisable solely at our option.
[3] Capital lease obligations of $15 million were disposed of in connection with the sale of our UK portfolio in February 2018.
[4] $1 billion available.