XML 49 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Schedule of Debt (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Oct. 31, 2016
Debt Instrument [Line Items]      
Debt and capital lease obligations, gross $ 2,957 $ 2,973  
Less: unamortized deferred financing costs and discount (11) (12)  
Debt 2,946 2,961  
SF CMBS Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 725 [1] 725 [1] $ 725
Debt instrument, interest rate, stated percentage [1] 4.11%    
Maturity Date [1] 2023-11    
HHV CMBS Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 1,275 [1] 1,275 [1] $ 1,275
Debt instrument, interest rate, stated percentage [1] 4.20%    
Maturity Date [1] 2026-11    
Mortgage loans [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 207 207  
Debt instrument, weighted average interest rate 4.13%    
Maturity Date, start year [2] 2020    
Maturity Date, end year [2] 2026    
Term Loan [Member]      
Debt Instrument [Line Items]      
Debt, gross $ 750 750  
Debt instrument, interest rate 1.45%    
Maturity Date 2021-12    
Capital lease obligations [Member]      
Debt Instrument [Line Items]      
Capital lease obligations [3] $ 0 16  
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Debt, gross [4] $ 0 $ 0  
Debt instrument, interest rate [4] 1.50%    
Maturity Date [2],[4] 2021-12    
[1] In October 2016, we entered into a $725 million commercial mortgaged-back securities (“CMBS”) loan secured by the Hilton San Francisco Union Square and the Parc 55 Hotel San Francisco (“SF CMBS Loan”) and a $1.275 billion CMBS loan secured by the Hilton Hawaiian Village (“HHV CMBS Loan”).
[2] Assumes the exercise of all extensions that are exercisable solely at our option.
[3] Capital lease obligations were disposed in connection with the sale of our UK portfolio in February 2018.
[4] $1 billion available.