XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Revenues from Consolidated Hotels to Condensed Combined Consolidated Amounts and Hotel Adjusted EBITDA to Net Income

The following table presents revenues for our consolidated hotels reconciled to our condensed consolidated amounts and Hotel Adjusted EBITDA to net income: 

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Revenues:

 

 

 

 

 

 

 

 

Total consolidated hotel revenue

 

$

651

 

 

$

671

 

Other revenue

 

 

17

 

 

 

13

 

Total revenues

 

$

668

 

 

$

684

 

 

 

 

 

 

 

 

 

 

Hotel Adjusted EBITDA

 

$

174

 

 

$

180

 

Other revenue

 

 

17

 

 

 

13

 

Depreciation and amortization expense

 

 

(70

)

 

 

(70

)

Corporate general and administrative

 

 

(16

)

 

 

(14

)

Other expenses

 

 

(17

)

 

 

(13

)

Gain on sales of assets, net

 

 

89

 

 

 

 

Interest income

 

 

1

 

 

 

 

Interest expense

 

 

(31

)

 

 

(30

)

Equity in earnings from investments in affiliates

 

 

4

 

 

 

4

 

Gain on foreign currency transactions

 

 

1

 

 

 

1

 

Income tax benefit

 

 

 

 

 

2,281

 

Other items

 

 

(3

)

 

 

(2

)

Net income

 

$

149

 

 

$

2,350

 

 

Schedule of Total Assets by Consolidated Hotels, Reconciled To Condensed Combined Consolidated Amounts

The following table presents total assets for our consolidated hotels, reconciled to condensed consolidated amounts:

 

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

(in millions)

 

Consolidated hotels

 

$

9,241

 

 

$

9,623

 

All other

 

 

95

 

 

 

91

 

 

 

$

9,336

 

 

$

9,714