XML 30 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 9: Fair Value Measurements

We did not elect the fair value measurement option for any of our financial assets or liabilities. The fair values of our Level 1 unsecured notes were based on prices in active debt markets. The fair values of our other Level 3 liabilities presented below were determined based on: (i) indicative quotes received for similar issuances; or (ii) the expected future cash flows discounted at risk-adjusted rates. The fair values of financial instruments not included in the table below are estimated to be equal to their carrying amounts. The fair value of certain financial instruments and the hierarchy level we used to estimate fair values are shown below:

 

 

 

 

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Hierarchy

Level

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

 

 

 

 

(in millions)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SF CMBS Loan

 

 

3

 

 

$

725

 

 

$

721

 

 

$

725

 

 

$

725

 

HHV CMBS Loan

 

 

3

 

 

 

1,275

 

 

 

1,256

 

 

 

1,275

 

 

 

1,275

 

Term Loan

 

 

3

 

 

 

750

 

 

 

749

 

 

 

750

 

 

 

750

 

Mortgage loans

 

 

3

 

 

 

207

 

 

 

204

 

 

 

207

 

 

 

208

 

Unsecured notes

 

 

1

 

 

 

 

 

 

 

 

 

55

 

 

 

57

 

 

During the years ended December 31, 2017 and 2016, respectively, we recognized impairment losses from the classification of the asset held for sale, a current expectation that is more likely than not an asset will be sold before the end of its previously estimated useful life, or for certain assets resulting from a significant decline in market value of those assets. The estimated fair values of these assets that were measured on a nonrecurring basis were:

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Fair Value(1)

 

 

Impairment Loss

 

 

Fair Value(2)

 

 

Impairment Loss

 

 

 

(in millions)

 

Investments in affiliates

 

$

 

 

$

 

 

$

7

 

 

$

17

 

Property and equipment

 

 

92

 

 

 

10

 

 

 

6

 

 

 

14

 

Intangibles

 

 

 

 

 

 

 

 

 

 

 

1

 

Total

 

$

92

 

 

$

10

 

 

$

13

 

 

$

32

 

 

(1)

Fair value for the year ended December 31, 2017, is based upon the contracted sales price for a property, less costs to sell, as applicable (Level 2).

(2)

Fair value for the year ended December 31, 2016, is measured using significant unobservable inputs (Level 3). We estimated fair value of the assets using discounted cash flow analyses, with estimated stabilized growth rates ranging from 1% to 3%, a discounted cash flow term between 10 to 15 years, terminal capitalization rates ranging from 5% to 8% percent, and discount rates ranging from 7% to 10%. The discount and terminal capitalization rates used for the fair value of the assets reflect the risk profile of the market where the property is located and are not necessarily indicative of our hotel portfolio as a whole.