XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combined Consolidated Statements of Cash Flows (Unaudited)
$ in Millions
9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Operating Activities:    
Net income $ 2,570 $ 122 [1]
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 217 220 [1]
Impairment loss   15 [1]
Gain on sale of assets, net   (1)
Equity in earnings from investments in affiliates (18) (16) [1]
Loss on foreign currency transactions 4  
Other loss, net 3 7
Share-based compensation expense 11  
Amortization of deferred financing costs 3 8
Distributions from unconsolidated affiliates 14 14
Deferred income taxes (2,360) (52)
Changes in working capital and other 14 (23)
Net cash provided by operating activities 458 294
Investing Activities:    
Capital expenditures for property and equipment (125) (170)
Investments in affiliates (1)  
Change in restricted cash   14
Distributions from unconsolidated affiliates 1 2
Net cash used in investing activities (125) (154)
Financing Activities:    
Repayment of debt   (995)
Change in restricted cash (7) (21)
Dividends paid (294)  
Distributions to noncontrolling interests (3) (6)
Tax withholdings on share-based compensation (2)  
Net transfers (to) from Parent (9) 167
Contribution from Parent   987
Net cash (used in) provided by financing activities (315) 132
Effect of exchange rate changes on cash and cash equivalents 2 2
Net increase in cash and cash equivalents 20 274
Cash and cash equivalents, beginning of period 337 72
Cash and cash equivalents, end of period 357 346
Non-cash investing activities:    
Transfer of property and equipment to Hilton Grand Vacations 4 40
Non-cash financing activities:    
Dividends paid in stock 441  
Dividends declared but unpaid $ 92  
Distribution to Parent   (48)
Contribution from Parent   $ 45
[1] Prior to the spin-off, we had one operating and reportable segment, our ownership segment. Prior period presentation has been restated to reflect our current reportable segment.