XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combined Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues        
Rooms $ 460 $ 460 $ 1,361 $ 1,361
Food and beverage 160 156 552 536
Other 68 55 192 160
Total revenues 688 671 [1] 2,105 2,057 [1]
Operating expenses        
Rooms 121 120 353 352
Food and beverage 120 117 383 375
Other departmental and support 180 165 538 500
Other property-level 50 43 144 135
Management and franchise fees 34 22 107 73
Impairment loss [1]       15
Depreciation and amortization 74 73 [1] 217 220 [1]
Corporate and other 20 21 [1] 57 56 [1]
Total expenses 599 561 1,799 1,726
Gain on sale of assets, net       1
Operating income 89 110 306 332
Interest income 1   2 1 [1]
Interest expense (32) (49) [1] (93) (141) [1]
Equity in earnings from investments in affiliates 6 6 [1] 18 16 [1]
(Loss) gain on foreign currency transactions (1) 1 [1] (4)  
Other loss, net (2) (5) (3) (7)
Income before income taxes 61 63 226 201
Income tax benefit (expense) 44 (26) [1] 2,344 (79) [1]
Net income 105 37 [1] 2,570 122 [1]
Net income attributable to noncontrolling interests (2) (3) (5) (6)
Net income attributable to stockholders [2] 103 34 [3] 2,565 116 [3]
Other comprehensive income, net of tax benefit (expense):        
Currency translation adjustment, net of tax of $0, $(2), $0, and $(5) 8   22 9
Total other comprehensive income 8   22 9
Comprehensive income 113 37 2,592 131
Comprehensive income attributable to noncontrolling interests (2) (3) (5) (6)
Comprehensive income attributable to stockholders $ 111 $ 34 $ 2,587 $ 125
Earnings per share:        
Earnings per share - Basic [4] $ 0.48 $ 0.17 [3] $ 12.16 $ 0.59 [3]
Earnings per share - Diluted [4] $ 0.48 $ 0.17 [3] $ 11.94 $ 0.59 [3]
Weighted average shares outstanding - Basic 214 198 [3] 210 198 [3]
Weighted average shares outstanding - Diluted 215 198 [3] 214 198 [3]
Dividends declared per common share $ 0.43   $ 1.29  
[1] Prior to the spin-off, we had one operating and reportable segment, our ownership segment. Prior period presentation has been restated to reflect our current reportable segment.
[2] Includes the derecognition of deferred tax liabilities for the three and nine months ended September 30, 2017 of $48 million and $2,360 million, respectively, associated with Park’s intention to be taxed as a REIT.
[3] For 2016, basic and diluted earnings per share were calculated using the number of shares of common stock outstanding upon the completion of the spin-off.
[4] Per share amounts are calculated based on unrounded numbers and are calculated independently for each period presented, therefore, the sum of the quarterly EPS does not equal the EPS for the nine months.